| Revenue | DKK 1,4M | -64% |
| EBITDA | DKK 47K | +112% |
| Net profit | DKK 33K | +109% |
| Total assets | DKK 185K | -76% |
| Equity | DKK 153K | +28% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.994 | 4.758 | 5.843 | 3.932 | 1.407 |
| Staff expenses | -4.522 | -4.107 | -4.946 | -4.336 | -1.360 |
| EBITDA | 1.472 | 651 | 897 | -404 | 47 |
| Depreciation & amort. | 77 | 248 | -0 | -0 | -0 |
| EBIT | 1.395 | 403 | 897 | -404 | 47 |
| Net financials | -1 | 0 | 0 | -6 | -1 |
| Profit before tax | 1.394 | 403 | 897 | -410 | 48 |
| Tax | 327 | 88 | 197 | -30 | 15 |
| Net profit | 1.067 | 314 | 700 | -380 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.765 | 1.836 | 2.657 | 781 | 185 |
| Equity | 1.565 | 1.026 | 1.475 | 120 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.200 | 810 | 1.182 | 661 | 32 |
| Total debt | 1.200 | 810 | 1.182 | 661 | 32 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CB Management | Management | 2017 – 2018 |
MB Management | Management | 2012 – 2014 |
HV Management | Management | 2019 – 2021 |
TB Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bartholin Bang | Management | 0 companies |
| Mette Bjørnholdt Bertelsen | Management | 0 companies |
| Herluf Veng Juul | Management | 0 companies |
| Tina Boss Kleczewska | Chief Executive Officer | 0 companies |
| Jakob Gade | Chairman | 0 companies |