| Revenue | DKK -4K | -40% |
| EBITDA | DKK -4K | +40% |
| Net profit | DKK -312 | +88% |
| Total assets | DKK 88K | +0% |
| Equity | DKK 84K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -411 | -528 | -36 | -9 | -12 | -8 | -2 | -0 | -1 | -1 | -6 | -4 |
| Staff expenses | -216 | -501 | -260 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -627 | -1.029 | -296 | -9 | -12 | -8 | -2 | -0 | -1 | -1 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -627 | -1.029 | -296 | -9 | -12 | -8 | -2 | -0 | -1 | -1 | -6 | -4 |
| Net financials | -10 | -35 | -22 | -16 | -18 | -17 | -112 | -110 | -0 | 3 | 3 | 3 |
| Profit before tax | -637 | -1.064 | -318 | -24 | -29 | -25 | -114 | -110 | -2 | 1 | -3 | -0 |
| Tax | -156 | -218 | -69 | -5 | -6 | -6 | -25 | -24 | -0 | 0 | -1 | -0 |
| Net profit | -481 | -846 | -249 | -19 | -23 | -20 | -89 | -86 | -1 | 1 | -3 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 389 | 460 | 455 | 458 | 2.898 | 2.880 | 2.538 | 2.557 | 88 | 88 | 88 |
| Equity | -401 | 83 | 84 | 65 | 42 | 82 | 83 | 87 | 86 | 87 | 84 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 306 | 376 | 390 | 416 | 2.816 | 2.797 | 2.451 | 2.471 | 1 | 4 | 4 |
| Total debt | 625 | 306 | 376 | 390 | 416 | 2.816 | 2.797 | 2.451 | 2.471 | 1 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAVIJO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ohlendorff | Management | 0 companies |