| Revenue | DKK -913K | -125% |
| EBITDA | DKK -3,6M | -449% |
| Net profit | DKK -3,5M | -129% |
| Total assets | DKK 28,5M | -1% |
| Equity | DKK 23,9M | -13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.879 | 5.189 | 4.717 | 3.644 | -913 |
| Staff expenses | -4.776 | -2.716 | -2.949 | -2.513 | -2.696 |
| EBITDA | 1.103 | 2.473 | 1.768 | 1.034 | -3.609 |
| Depreciation & amort. | -101 | -132 | -120 | -170 | -259 |
| EBIT | 1.002 | 2.341 | 1.648 | 864 | -3.868 |
| Net financials | 414 | 213 | 90 | 296 | 348 |
| Profit before tax | 1.416 | 2.554 | 1.738 | 1.160 | -3.520 |
| Tax | -0 | -1.000 | -0 | 2.700 | -0 |
| Net profit | 1.416 | 3.554 | 1.738 | -1.540 | -3.520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.261 | 32.501 | 33.341 | 28.898 | 28.518 |
| Equity | 63.716 | 27.270 | 29.008 | 27.468 | 23.948 |
| Long-term debt | 430 | 72 | 128 | 93 | 0 |
| Short-term debt | 2.115 | 5.159 | 4.205 | 1.337 | 4.570 |
| Total debt | 2.545 | 5.231 | 4.333 | 1.430 | 4.570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Unofficial title | Unofficial title | 2025 |
| Former (19) | ||
HC Deputy | Deputy | 2007 – 2011 |
PM Management | Management | 2004 – 2008 |
ED Deputy | Deputy | 2011 – 2015 |
OJ Deputy | Deputy | 2003 – 2007 |
JA | Deputy | 2003 – 2007 |
HB Management | Management | 2004 – 2019 |
OC Management | Management | 1959 – 1993 |
PI | Audit | 2004 – 2006 |
LH Deputy | Deputy | 2015 – 2017 |
DO Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
HC Management | Management | 1959 – 1990 |
FN Deputy | Deputy | 2007 – 2011 |
BB Deputy | Deputy | 2015 – 2017 |
JO Management | Management | 2004 – 2008 |
BM Management | Management | 1959 – 2015 |
BP Management | Management | 2002 – 2004 |
| Audit | 2006 – 2007 | |
MP Deputy | Deputy | 1959 – 1999 |
ON Deputy | Deputy | 1959 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (38) | ||
| Board of Directors | 2003 – 2007 | |
| Chairman | 1959 – 1993 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1959 – 1993 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 1959 – 1998 | |
| Board of Directors | 1959 – 1993 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1959 – 1991 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1959 – 2000 | |
| Board of Directors | 1959 – 1995 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 1993 – 1999 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1959 – 1999 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1993 – 1994 | |
| Chairman | 2014 – 2020 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Dahl | Deputy | 0 companies |
| Per Madsen | Management | 0 companies |
| Erik Dahl | Deputy | 0 companies |
| Ole Jensen | Deputy | 0 companies |
| Jacob Alfred Mølkær Nielsen | Deputy | 0 companies |
| Hans-Henrik Brusholt | Management | 0 companies |
| Søren Ehlert | Unofficial title | 0 companies |
| Ove Christiansen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Lone Holst | Deputy | 0 companies |
| Dirk Ochmann | Chief Executive Officer | 0 companies |
| Hroar Christian Dietz Toppenberg | Management | 0 companies |
| Finn Nielsen | Deputy | 0 companies |
| Brian Baun Poulsen | Deputy | 0 companies |
| Jens Ole Sørensen | Management | 0 companies |
| Bo Meinertz | Management | 0 companies |
| Bernd Peter Grotenburg | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Pedersen | Deputy | 0 companies |
| Ole Nielsen | Deputy | 0 companies |
| Jan Allan Jensen | Board of Directors | 0 companies |
| Keld Sengeløv | Chairman | 0 companies |
| Thiery Jean-Denis Cremailh | Board of Directors | 0 companies |
| Carl Nøhr Frandsen | Board of Directors | 0 companies |
| Klaus Johannes Dr. Schaefers | Chairman | 0 companies |
| Michael Ewald Storm | Board of Directors | 0 companies |
| Freddy Andersen | Board of Directors | 0 companies |
| Tom Knutzen | Chairman | 0 companies |
| Ebbe Sunke | Board of Directors | 0 companies |
| Gerhard Albrechtsen | Board of Directors | 0 companies |
| Alfons Emil Adolf Ruhe | Board of Directors | 0 companies |
| Ulrik Kirk Boesen | Board of Directors | 0 companies |
| Peter Schubert | Board of Directors | 0 companies |
| Johannes Theodorus Maria van Kints | Board of Directors | 0 companies |
| Jens Blaabjerg Petersen | Board of Directors | 0 companies |
| Henrik Steen Bentsen | Board of Directors | 0 companies |
| Benny Vinther Jensen | Board of Directors | 0 companies |
| Arne Egon Hansen | Board of Directors | 0 companies |
| Michael Lutter | Board of Directors | 0 companies |
| Susanne Peiricks | Board of Directors | 0 companies |
| Hans Werner Fugmann | Chairman | 0 companies |
| Florian Geiger | Chairman | 0 companies |
| Wolfgang Ernst Rüttgers | Board of Directors | 0 companies |
| Knud Aage Christensen | Board of Directors | 0 companies |
| Leif Nielsen | Board of Directors | 0 companies |
| Ole Bramsnæs | Board of Directors | 0 companies |
| Bernd Peter Grotenburg | Board of Directors | 0 companies |
| Jørgen Lund Lavesen | Board of Directors | 0 companies |
| Axel Euchner | Board of Directors | 0 companies |
| Maik Risse | Board of Directors | 0 companies |
| Christian Alexander Tischner | Board of Directors | 0 companies |
| Henning Harboe Olesen | Board of Directors | 0 companies |
| Beat Rölli | Board of Directors | 0 companies |
| Jens Christian Cornelius-Knudsen | Board of Directors | 0 companies |
| Gerd Münch | Chairman | 0 companies |
| Benedikt Niemeyer | Chairman | 0 companies |
| Walter Niklaus Hegelbach | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |