| Revenue | DKK 2M | +328% |
| EBITDA | DKK 1,3M | +526% |
| Net profit | DKK 854K | +583% |
| Total assets | DKK 12,1M | +41% |
| Equity | DKK 5,2M | +24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 1.034 | 1.097 | 291 | 1.414 | 1.116 | 724 | 258 | 209 | 3.368 | 470 | 2.008 |
| Staff expenses | -25 | -175 | -25 | -25 | -470 | -550 | -442 | -166 | -80 | -540 | -765 | -749 |
| EBITDA | 1.211 | 859 | 1.072 | -568 | 944 | 566 | 282 | 93 | 129 | 2.828 | -295 | 1.260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -42 | -39 | -45 | -52 | -21 | -26 | -22 |
| EBIT | 1.211 | 859 | 1.072 | -568 | 922 | 525 | 242 | 47 | 77 | 2.807 | -321 | 1.238 |
| Net financials | -85 | -151 | -98 | -196 | -334 | -366 | -515 | -308 | -229 | -641 | 117 | -225 |
| Profit before tax | 1.126 | 708 | 974 | -764 | 588 | 159 | -273 | -261 | -152 | 3.471 | -204 | 1.013 |
| Tax | 282 | 183 | 230 | -174 | 130 | 35 | -53 | -56 | -33 | 764 | -27 | 159 |
| Net profit | 844 | 525 | 744 | -590 | 458 | 123 | -220 | -205 | -120 | 2.707 | -177 | 854 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.402 | 6.578 | 8.490 | 6.145 | 8.139 | 12.750 | 9.933 | 11.443 | 12.703 | 7.846 | 8.577 | 12.085 |
| Equity | 944 | 1.469 | 2.213 | 1.623 | 2.081 | 2.205 | 1.985 | 1.780 | 1.660 | 4.367 | 4.190 | 5.181 |
| Long-term debt | 0 | 1.840 | 1.774 | 1.710 | 3.634 | 5.506 | 5.005 | 5.888 | 5.696 | 2.475 | 2.455 | 6.065 |
| Short-term debt | 1.352 | 4.189 | 5.390 | 3.667 | 2.423 | 5.040 | 2.944 | 3.775 | 5.347 | 1.005 | 1.933 | 839 |
| Total debt | 1.352 | 5.109 | 6.277 | 5.377 | 6.057 | 10.546 | 7.949 | 9.664 | 11.043 | 3.479 | 4.387 | 6.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2012 | — | — |
AB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BEIER HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Frantz Verwohlt | Management | 0 companies |
| Anders Beier | Management | 0 companies |