| Revenue | DKK 506K | +437% |
| EBITDA | DKK 397K | +184% |
| Net profit | DKK 302K | +181% |
| Total assets | DKK 8,6M | +19% |
| Equity | DKK 1,3M | +30% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 476 | 269 | 0 | — | — | -9 | -50 | 2 | -9 | 99 | 94 | 506 |
| Staff expenses | -327 | -788 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -311 | 258 | 0 | 0 | 0 | -9 | -50 | 2 | -9 | 664 | -471 | 397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 |
| EBIT | -13 | -311 | 258 | 0 | 0 | 0 | -9 | -50 | 2 | -9 | 657 | -477 | 391 |
| Net financials | -2 | -2 | -2 | -0 | 0 | 0 | 0 | 0 | 101 | -2 | -5 | -2 | 123 |
| Profit before tax | -15 | -314 | 257 | 0 | 0 | 0 | -9 | -50 | 104 | -7 | 652 | -480 | 389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -1 | -3 | 143 | -106 | 87 |
| Net profit | -15 | -314 | 257 | 0 | 0 | 0 | -9 | -23 | 105 | -5 | 508 | -374 | 302 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 55 | 8 | 9 | 9 | 9 | 0 | 577 | 1.936 | 5.495 | 6.614 | 7.217 | 8.606 |
| Equity | 65 | -248 | 8 | 9 | 9 | 9 | 0 | -23 | 82 | 1.134 | 1.366 | 992 | 1.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 1.850 | 4.171 | 4.859 | 5.941 | 6.942 |
| Short-term debt | 87 | 304 | 0 | 0 | 0 | 0 | 0 | 50 | 4 | 191 | 0 | 4 | 18 |
| Total debt | 87 | 304 | 0 | 0 | 0 | 0 | 0 | 600 | 1.854 | 4.361 | 4.859 | 5.945 | 6.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 2012 | — | — |
BN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
REVISION HILLERØD IVS | Company | 50.0% | 50.0% | 2016 |
Administrationsselskabet Grøndahl Hansen ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Scharff Rasmussen | Founder | 0 companies |
| Børge Nørvang Jensen | Management | 0 companies |