| Revenue | DKK 505K | +2% |
| EBITDA | DKK 505K | +2% |
| Net profit | DKK 1,8M | +1% |
| Total assets | DKK 49,1M | +3% |
| Equity | DKK 43M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -8 | -19 | 496 | 505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -8 | -19 | 496 | 505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -134 |
| EBIT | 37 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -8 | -19 | 403 | 370 |
| Net financials | 1.388 | 966 | 1.108 | 2.324 | 1.450 | 4.975 | 1.710 | 3.429 | 5.456 | 5.254 | 8.096 | 3.214 | 1.473 | 1.509 |
| Profit before tax | 1.425 | 962 | 1.103 | 2.318 | 1.442 | 4.968 | 1.703 | 3.422 | 5.449 | 5.244 | 8.088 | 3.195 | 1.876 | 1.879 |
| Tax | 9 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -4 | 51 | 31 |
| Net profit | 1.416 | 963 | 1.104 | 2.319 | 1.444 | 4.970 | 1.705 | 3.423 | 5.451 | 5.246 | 8.090 | 3.199 | 1.825 | 1.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.804 | 6.613 | 7.458 | 9.578 | 10.822 | 15.592 | 17.102 | 20.341 | 25.600 | 30.792 | 38.201 | 40.042 | 47.547 | 49.076 |
| Equity | 5.787 | 6.599 | 7.454 | 9.573 | 10.817 | 15.587 | 17.091 | 20.335 | 25.595 | 30.786 | 38.191 | 39.990 | 41.265 | 42.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 14 | 5 | 5 | 5 | 5 | 11 | 6 | 5 | 6 | 10 | 52 | 6.250 | 6.027 |
| Total debt | 18 | 14 | 5 | 5 | 5 | 5 | 11 | 6 | 5 | 6 | 10 | 52 | 6.250 | 6.027 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|