| Revenue | DKK -8K | -22% |
| EBITDA | DKK -8K | +22% |
| Net profit | DKK 1,9M | +6% |
| Total assets | DKK 42,4M | +2% |
| Equity | DKK 42,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -9 | -9 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -9 | -9 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -8 | -9 | -9 | -11 | -8 |
| Net financials | 1.388 | 966 | 1.108 | 2.324 | 1.450 | 4.975 | 1.710 | 3.429 | 5.463 | 5.245 | 8.270 | 3.366 | 1.842 | 1.954 |
| Profit before tax | 1.425 | 960 | 1.103 | 2.318 | 1.442 | 4.968 | 1.703 | 3.422 | 5.453 | 5.237 | 8.261 | 3.357 | 1.832 | 1.946 |
| Tax | 9 | -2 | -1 | -1 | -2 | -1 | -2 | -2 | -1 | -4 | 36 | 31 | 42 | 46 |
| Net profit | 1.416 | 962 | 1.104 | 2.319 | 1.444 | 4.970 | 1.705 | 3.423 | 5.454 | 5.241 | 8.226 | 3.326 | 1.790 | 1.900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.804 | 6.562 | 7.457 | 9.577 | 10.821 | 15.590 | 17.115 | 20.339 | 25.682 | 30.954 | 39.140 | 41.426 | 41.505 | 42.356 |
| Equity | 5.787 | 6.548 | 7.452 | 9.572 | 10.816 | 15.585 | 17.110 | 20.334 | 25.677 | 30.949 | 39.061 | 40.386 | 41.376 | 42.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 46 |
| Short-term debt | 18 | 14 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 59 | 1.040 | 128 | 34 |
| Total debt | 18 | 14 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 80 | 1.040 | 128 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|