| Revenue | DKK 645K | -28% |
| EBITDA | DKK 144K | +155% |
| Net profit | DKK 143K | +153% |
| Total assets | DKK 723K | -33% |
| Equity | DKK 266K | +116% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.840 | 5.417 | 3.722 | 891 | 645 |
| Staff expenses | -5.643 | -6.826 | -4.544 | -1.151 | -501 |
| EBITDA | -803 | -1.408 | -823 | -260 | 144 |
| Depreciation & amort. | -6 | -8 | -17 | -11 | -9 |
| EBIT | -809 | -1.416 | -839 | -271 | 135 |
| Net financials | 44 | 32 | 24 | 2 | 7 |
| Profit before tax | -765 | -1.385 | -815 | -269 | 143 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -765 | -1.385 | -815 | -269 | 143 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.524 | 2.226 | 1.333 | 1.074 | 723 |
| Equity | 892 | 458 | 392 | 123 | 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.605 | 1.768 | 941 | 951 | 457 |
| Total debt | 1.605 | 1.768 | 941 | 951 | 457 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
IL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
MI Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
FL Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
UF Founder | Founder | 2012 – 2020 |
RK Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2013 – 2013 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Linnea Seldén von Konow | Chief Executive Officer | 0 companies |
| Max Ingvar Henrikson | Chief Executive Officer | 0 companies |
| Filip Lennart Johansson | Chief Executive Officer | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Rune Kokborg Sørensen | Management | 0 companies |
| Olov Jakob Ladenstedt | Chairman | 0 companies |
| Hans Kristian Hansson | Chairman | 0 companies |
| John Marcus Håkanson | Board of Directors | 0 companies |
| John Marcus Håkanson | Board of Directors | 0 companies |
| Anna Kristina Tormodsson | Chairman | 0 companies |
| Filip Lennart Johansson | Chairman | 0 companies |