| Revenue | DKK -103K | +107% |
| EBITDA | DKK -383K | +45% |
| Net profit | DKK 1,1M | -17% |
| Total assets | DKK 222,3M | +10% |
| Equity | DKK 201M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -21 | -216 | -169 | -50 | -103 |
| Staff expenses | -151 | -611 | -612 | -644 | -280 |
| EBITDA | -173 | -827 | -781 | -694 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | -827 | -781 | -694 | -383 |
| Net financials | 390 | 2.127 | 2.470 | 2.355 | 1.769 |
| Profit before tax | 217 | 1.300 | 1.689 | 1.661 | 1.386 |
| Tax | 49 | 66 | 372 | 365 | 310 |
| Net profit | 167 | 1.234 | 1.318 | 1.296 | 1.076 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 168.243 | 169.373 | 199.958 | 201.274 | 222.343 |
| Equity | 168.092 | 169.327 | 198.644 | 199.941 | 201.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 47 | 1.314 | 1.333 | 21.327 |
| Total debt | 151 | 47 | 1.314 | 1.333 | 21.327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Lindberg | Management | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Henrik Esmann Lindberg | Board of Directors | 0 companies |