| Revenue | DKK 59K | +115% |
| EBITDA | DKK 59K | +115% |
| Net profit | DKK -22K | +39% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 367K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -6 | -11 | 50 | 41 | 58 | 47 | -30 | 61 | 50 | 31 | 28 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -11 | 50 | 41 | 58 | 47 | -30 | 61 | 50 | 31 | 28 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -0 | -6 | -11 | 39 | 30 | 47 | 36 | -41 | 50 | 39 | 20 | 17 | 48 |
| Net financials | 0 | -0 | -1 | -44 | 43 | -45 | -35 | 49 | -110 | -239 | -47 | -53 | -71 |
| Profit before tax | -0 | -6 | -12 | -5 | 73 | 2 | 2 | 7 | -60 | -200 | -27 | -36 | -22 |
| Tax | -0 | -0 | -0 | -1 | 17 | 3 | 3 | -123 | 3 | -18 | 69 | -0 | -0 |
| Net profit | -0 | -6 | -12 | -4 | 56 | -1 | -1 | 130 | -63 | -182 | -96 | -36 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 73 | 259 | 1.495 | 1.535 | 1.519 | 1.505 | 1.694 | 1.618 | 1.401 | 1.324 | 1.306 | 1.401 |
| Equity | 80 | 73 | 61 | 58 | 113 | 112 | 111 | 272 | 209 | 27 | 425 | 389 | 367 |
| Long-term debt | 0 | 0 | 0 | 957 | 934 | 895 | 861 | 828 | 801 | 791 | 780 | 762 | 942 |
| Short-term debt | 0 | 0 | 198 | 480 | 488 | 512 | 533 | 593 | 607 | 583 | 119 | 155 | 92 |
| Total debt | 0 | 0 | 198 | 1.438 | 1.422 | 1.407 | 1.395 | 1.422 | 1.409 | 1.374 | 899 | 917 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHICO Holding ApS | Company | 100.0% | 100.0% | 2021 |
Christina Dyrvig Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Haaning | Management | 0 companies |
| Jean Dyrvig | Chairman | 0 companies |