| Revenue | DKK 18,7M | +67% |
| EBITDA | DKK 6,1M | +243% |
| Net profit | DKK 255K | -76% |
| Total assets | DKK 12,2M | +23% |
| Equity | DKK 391K | -94% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.080 | 7.158 | 8.692 | 8.457 | 10.267 | 4.880 | 6.658 | 6.311 | 9.622 | 14.086 | 11.201 | 18.716 |
| Staff expenses | -993 | -7.376 | -5.139 | -4.927 | -5.234 | -5.065 | -5.279 | -5.626 | -6.458 | -7.462 | -9.421 | -12.611 |
| EBITDA | 87 | -218 | 3.553 | 3.530 | 5.033 | -185 | 1.379 | 685 | 3.164 | 6.625 | 1.780 | 6.106 |
| Depreciation & amort. | -19 | -19 | -21 | -27 | -56 | -43 | -45 | -160 | -273 | -428 | -432 | -5.483 |
| EBIT | 68 | -236 | 3.532 | 3.504 | 4.976 | -228 | 1.335 | 524 | 2.891 | 6.197 | 1.348 | 622 |
| Net financials | -9 | 356 | 1.129 | -1.150 | -158 | -22 | -195 | -152 | 74 | -140 | 28 | -298 |
| Profit before tax | 59 | 120 | 4.661 | 2.354 | 4.819 | -250 | 1.140 | 373 | 2.965 | 6.057 | 1.375 | 324 |
| Tax | 14 | 30 | 1.097 | 519 | 1.066 | -55 | 310 | 85 | 639 | 1.370 | 305 | 69 |
| Net profit | 45 | 90 | 3.565 | 1.835 | 3.752 | -195 | 830 | 287 | 2.325 | 4.686 | 1.070 | 255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 9.388 | 22.789 | 12.548 | 8.655 | 7.016 | 6.649 | 6.877 | 9.159 | 13.025 | 9.877 | 12.175 |
| Equity | 125 | 215 | 2.250 | 4.085 | 4.337 | 4.142 | 4.822 | 4.970 | 7.078 | 9.964 | 7.035 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.454 |
| Short-term debt | 508 | 9.173 | 20.539 | 8.463 | 4.318 | 2.873 | 1.825 | 1.907 | 2.081 | 3.060 | 2.842 | 10.330 |
| Total debt | 508 | 9.173 | 20.539 | 8.463 | 4.318 | 2.873 | 1.825 | 1.907 | 2.081 | 3.060 | 2.842 | 11.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 2012 | — | — |
MR Audit | Audit | 2022 | — | — |
BH Management | Management | 2014 | — | — |
HK Management | Management | 2025 | — | — |
AV Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scantox Denmark ApS | Company | 100.0% | 100.0% | 2023 |
Alvina Holding ApS | Company | 25.0% | 25.0% | 2016 |
Solural Holding ApS | Company | 100.0% | 100.0% | 2015 |
Cacaam Holding ApS | Company | 25.0% | 25.0% | 2016 |
Helida Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gudmund Nielsen | Founder | 0 companies |
| Michael Ryding | Audit | 0 companies |
| Bent Højgaard | Management | 0 companies |
| Helle Kirstein Erichsen | Management | 0 companies |
| Ann Vivian Fullerton | Founder | 0 companies |
| Martin Amtoft-Christensen | Board of Directors | 0 companies |
| Jeanet Løgsted Nielsen | Chairman | 0 companies |