| Revenue | DKK -27K | +65% |
| EBITDA | DKK -27K | -65% |
| Net profit | DKK -27K | -65% |
| Total assets | DKK 44K | +0% |
| Equity | DKK -11K | -167% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | -25 | 71 | -19 | -14 | -9 | -12 | -12 | -25 | -16 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -25 | 71 | -19 | -14 | -9 | -12 | -12 | -25 | -16 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -25 | 71 | -19 | -14 | -9 | -12 | -12 | -25 | -16 | -27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | -25 | 71 | -19 | -14 | -10 | -12 | -13 | -25 | -16 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | -25 | 71 | -19 | -14 | -10 | -12 | -13 | -25 | -16 | -27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 205 | 160 | 159 | 213 | 107 | 106 | 105 | 104 | 58 | 44 | 44 | 44 |
| Equity | 80 | 80 | 80 | 55 | 126 | 107 | 92 | 83 | 71 | 58 | 33 | 16 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 125 | 80 | 104 | 88 | 0 | 14 | 23 | 34 | 0 | 11 | 28 | 55 |
| Total debt | 140 | 125 | 80 | 104 | 88 | 0 | 14 | 23 | 34 | 0 | 11 | 28 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWCAP HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Steen Christensen | Chief Executive Officer | 0 companies |
| Malene Ehrenskjöld | Chief Executive Officer | 0 companies |
| Nina Riisgaard Lauritsen | Chairman | 0 companies |
| Jørgen Beuchert | Board of Directors | 0 companies |