| Revenue | DKK 736K | +81% |
| EBITDA | DKK 208K | +5484% |
| Net profit | DKK 35K | +144% |
| Total assets | DKK 285K | +147% |
| Equity | DKK -331K | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -3 | -5 | 20 | -164 | 431 | 406 | 736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -26 | -26 |
| EBITDA | — | -7 | -3 | -5 | 20 | -164 | -54 | 4 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -83 | -156 |
| EBIT | — | -7 | -3 | -5 | 20 | -164 | -129 | -79 | 52 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -3 | -0 | -2 | -17 |
| Profit before tax | — | -7 | -3 | -5 | 19 | -167 | -129 | -81 | 35 |
| Tax | -0 | -0 | -0 | -0 | 1 | -36 | -0 | -0 | -0 |
| Net profit | — | -7 | -3 | -5 | 18 | -131 | -129 | -81 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 69 | 88 | 115 | 115 | 285 |
| Equity | — | -7 | -10 | -15 | 3 | -128 | -256 | -335 | -331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 | 10 | 15 | 66 | 216 | 371 | 450 | 615 |
| Total debt | 0 | 7 | 10 | 15 | 66 | 216 | 371 | 450 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2012 | — | — |
CL Management | Management | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Grænge | Management | 0 companies |
| Christian Ladegaard Grænge | Management | 0 companies |