| Revenue | DKK -12K | +10% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK -10K | +0% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -3,6M | +0% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | 168 | 89 | -32 | -174 | -472 | -703 | 314 | -16 | -13 | -11 | -12 |
| Staff expenses | -68 | -252 | -81 | -1 | -1 | -1.470 | -1.024 | -371 | -0 | -19 | -0 | -0 |
| EBITDA | -188 | -84 | 8 | -33 | -583 | -1.960 | -1.738 | -57 | -16 | -32 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -84 | 8 | -33 | -583 | -1.960 | -1.738 | -57 | -16 | -32 | -11 | -12 |
| Net financials | -2 | -0 | 0 | -0 | -0 | -2 | -4 | -3 | -3 | -2 | -0 | -0 |
| Profit before tax | -189 | -84 | 8 | -33 | -584 | -1.962 | -1.742 | -60 | -18 | -35 | -11 | -12 |
| Tax | -0 | -2 | -0 | -6 | -57 | -128 | -77 | -495 | -260 | -0 | -1 | -2 |
| Net profit | -189 | -82 | 8 | -27 | -527 | -1.834 | -1.665 | 435 | 242 | -35 | -10 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 354 | 337 | 281 | 93 | 393 | 346 | 966 | 1.187 | 1.031 | 1.034 | 1.039 |
| Equity | -109 | -192 | -184 | -211 | -738 | -2.571 | -4.236 | -3.801 | -3.560 | -3.594 | -3.604 | -3.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 546 | 521 | 492 | 831 | 2.964 | 4.582 | 4.767 | 4.747 | 4.625 | 4.638 | 4.653 |
| Total debt | 198 | 546 | 521 | 492 | 831 | 2.964 | 4.582 | 4.767 | 4.747 | 4.625 | 4.638 | 4.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bizznes.dk ApS | Company | 100.0% | 100.0% | 2016 |
DKGEMMA ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nygaard | Management | 0 companies |