Riskpilot← Back to searchSign inGet full accessMerula Collective ApS
APSActiveCVR 34725276Nordre Fasanvej 108B, 1. tvActivities of head offices · NACE 7010Est. 201210 employees
Revenue 2024
DKK 682K
-90% vs 2023
EBITDA margin
-185.7%
-441% vs 2023
Equity ratio
-73.9%
Financial strength
Net profit 2024
DKK -10,5M
-266% vs 2023
| Revenue | DKK 682K | -90% |
| EBITDA | DKK -1,3M | -441% |
| Net profit | DKK -10,5M | -266% |
| Total assets | DKK 17,2M | -9% |
| Equity | DKK -12,7M | -476% |
| Employees | 10 | — |
Legal name
Merula Collective ApS
CVR number
34725276
Legal form
Anpartsselskab
NACE code
7010 · Activities of head offices
Founded
28. oktober 2012
Share capital
DKK 500.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive virksomhed med forretningsudvikling og administration, eje kapitalandele i virksomheder og foretage investeringer samt anden i forbindelse hermed stående virksomhed.
Address
Nordre Fasanvej 108B, 1. tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 1.050 | 2.409 | 2.409 | 3.129 | -598 | 3.344 | 4.062 | 5.188 | 7.796 | 6.537 | 682 |
| Staff expenses | -0 | -550 | -306 | -929 | -1.612 | -1.343 | -2.342 | -5.526 | -5.086 | -7.795 | -6.499 | -1.936 |
| EBITDA | 9 | 500 | 2.103 | 1.481 | 1.517 | -2.186 | 1.002 | -1.464 | 102 | 1 | -234 | -1.266 |
| Depreciation & amort. | -0 | -174 | -597 | -620 | -1.127 | -660 | -818 | -846 | -770 | -883 | -1.110 | -1.108 |
| EBIT | 9 | 326 | 1.505 | 860 | 390 | -2.846 | 184 | -2.310 | -668 | -882 | -1.344 | -2.374 |
| Net financials | -2 | -26 | -91 | 980 | -333 | 1.073 | 452 | 1.964 | 3.212 | -146 | -1.528 | -8.131 |
| Profit before tax | 7 | 300 | 1.414 | 1.841 | 58 | -480 | 980 | 879 | 2.544 | -1.028 | -2.872 | -10.505 |
| Tax | 1 | 122 | 332 | 48 | 10 | 646 | 172 | 615 | -193 | 154 | -0 | -0 |
| Net profit | 6 | 177 | 1.082 | 1.792 | 47 | -1.126 | 808 | 264 | 2.737 | -1.182 | -2.872 | -10.505 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 2.669 | 4.009 | 12.251 | 12.476 | 14.274 | 16.389 | 12.446 | 15.372 | 13.139 | 18.975 | 17.188 |
| Equity | 86 | 263 | 1.346 | 2.738 | 2.578 | 1.240 | 2.048 | 2.112 | 4.599 | 3.167 | -2.205 | -12.710 |
| Long-term debt | 0 | 0 | 12 | 1.534 | 3.702 | 6.758 | 7.728 | 2.316 | 204 | 208 | 212 | 217 |
| Short-term debt | 97 | 2.331 | 2.563 | 4.996 | 7.181 | 6.276 | 6.613 | 7.979 | 10.569 | 9.765 | 20.968 | 29.682 |
| Total debt | 97 | 2.331 | 2.575 | 9.398 | 9.823 | 13.034 | 14.341 | 10.295 | 10.773 | 9.973 | 21.181 | 29.899 |
EBITDA margin
-185.7%
This company
15.8%
Market median
-1275% vs market
20132024
Equity ratio
-73.9%
This company
38.2%
Market median
-293% vs market
20132024
Return on equity
-1050499700.0%
This company
18.4%
Market median
-5709237600% vs market
20132024
Net profit margin
-1541.2%
This company
8.1%
Market median
-19127% vs market
20132024
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
20132024
Debt / equity
2.35×
This company
0.62×
Market median
-279% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-10-28 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2017 | — | — |
SK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNI HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
NAF CAPITAL ApS | Company | 10.0% | 10.0% | 2023 |
CP Corp ApS | Company | 100.0% | 100.0% | 2023 |
VBDN HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
DNI HOLDING ApS
Merula Collective ApS Board members of Merula Collective ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Dennis Meldhedegaard-Nielsen | Management | 0 companies |
| Sandra Kristensen | Management | 0 companies |
| Lars Stender-Rechter | Chairman | 0 companies |
| Morten Degnemark | Chairman | 0 companies |