| Revenue | DKK 28,9M | +15% |
| EBITDA | DKK 1,4M | -46% |
| Net profit | DKK -1,1M | -243% |
| Total assets | DKK 32,1M | -11% |
| Equity | DKK 17,9M | -6% |
| Employees | 51 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.876 | 13.424 | 12.277 | 12.015 | 14.253 | 13.719 | 12.528 | 10.763 | 11.117 | 22.109 | 21.411 | 25.157 | 28.912 |
| Staff expenses | -9.884 | -11.309 | -10.608 | -10.038 | -12.412 | -12.451 | -11.751 | -9.809 | -12.814 | -18.673 | -18.063 | -22.458 | -27.466 |
| EBITDA | -1.008 | 2.115 | 1.669 | 1.977 | 1.841 | 1.269 | 777 | 953 | -2.948 | 3.429 | 3.347 | 2.699 | 1.446 |
| Depreciation & amort. | -3.041 | -1.105 | -1.033 | -1.046 | -1.773 | -1.243 | -1.107 | -1.281 | -2.357 | -2.316 | -1.863 | -2.226 | -2.544 |
| EBIT | -4.049 | 1.010 | 636 | 931 | 68 | 25 | -331 | -328 | -5.305 | 1.114 | 1.484 | 473 | -1.098 |
| Net financials | -339 | -468 | -219 | -174 | -142 | 28 | -43 | 100 | 1.983 | -448 | -140 | 525 | -269 |
| Profit before tax | -4.388 | 542 | 417 | 757 | -74 | 53 | -373 | -228 | -3.323 | 665 | 1.344 | 998 | -1.368 |
| Tax | -0 | -83 | -157 | 101 | 82 | 23 | -73 | -43 | -706 | 158 | 308 | 243 | -291 |
| Net profit | -4.388 | 625 | 574 | 656 | -157 | 30 | -300 | -185 | -2.616 | 507 | 1.036 | 755 | -1.077 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.422 | 15.560 | 16.223 | 18.291 | 18.499 | 19.552 | 18.682 | 17.671 | 30.818 | 29.863 | 29.473 | 36.221 | 32.103 |
| Equity | -34 | 591 | 1.165 | 1.821 | 3.363 | 3.393 | 3.093 | 2.908 | 14.329 | 14.836 | 18.102 | 18.989 | 17.900 |
| Long-term debt | 10.913 | 10.073 | 8.941 | 10.695 | 9.604 | 8.902 | 8.446 | 8.592 | 4.657 | 2.615 | 1.851 | 1.829 | 2.161 |
| Short-term debt | 8.543 | 4.896 | 6.117 | 5.776 | 5.440 | 7.188 | 7.143 | 6.170 | 11.831 | 12.411 | 9.496 | 15.136 | 12.041 |
| Total debt | 19.456 | 14.969 | 15.058 | 16.471 | 15.045 | 16.090 | 15.589 | 14.763 | 16.488 | 15.026 | 11.347 | 16.965 | 14.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.A. HOLDING HURUP A/S | Company | 33.3% | 33.3% | 2021 |
D.E. HOLDING HURUP A/S | Company | 25.0% | 25.0% | 2025 |
MB HOLDING, RANDERS ApS | Company | 10.0% | 10.0% | 2022 |
BORDING LINK A/S | Company | 10.0% | 10.0% | 2024 |
R & JJA HOLDING HURUP A/S | Company | 25.0% | 25.0% | 2021 |
| Individual | 5.0% | 5.0% | 2014 | |
INNOPRINT ApS | Company | 0.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2014 | |
MERCO PRINT A/S | Company | 5.0% | 5.0% | 2015 |
MERCO PRINT DIGITAL A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hilmer Andersen | Management | 0 companies |
| Søren Werner Jensen | Board of Directors | 0 companies |
| Erik Holm | Board of Directors | 0 companies |
| Brian Krog Pape | Board of Directors | 0 companies |
| Steen Rocatis | Board of Directors | 0 companies |
| Rasmus Brix Kronborg | Board of Directors | 0 companies |
| Kai Tabor | Chairman | 0 companies |
| Dorte Eriksen | Board of Directors | 0 companies |
| Jan Kristian Østergaard | Board of Directors | 0 companies |
| Henrik Dam Jespersen | Board of Directors | 0 companies |
| Ruth Andersen | Board of Directors | 0 companies |
| Michael Gyldenløve Bech | Board of Directors | 0 companies |
| Jens Jørgen Andersen | Board of Directors | 0 companies |