| Revenue | DKK -13K | +20% |
| EBITDA | DKK -13K | -20% |
| Net profit | DKK 79K | +226% |
| Total assets | DKK 611K | +15% |
| Equity | DKK 604K | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -15 | — | — | — | — | — | — | -13 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -15 | -10 | -10 | -20 | -13 | -32 | -29 | -13 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -15 | -10 | -10 | -20 | -13 | -32 | -29 | -13 | -11 | -13 |
| Net financials | -25 | -9 | -40 | -75 | -117 | -4 | -228 | 54.214 | -2.032 | -63 | 35 | 92 |
| Profit before tax | -33 | -18 | -54 | -85 | -126 | -24 | -241 | 54.181 | -2.061 | -76 | 24 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 940 | -3 | -0 | -0 | -0 |
| Net profit | -33 | -18 | -54 | -85 | -126 | -24 | -241 | 53.241 | -2.058 | -76 | 24 | 79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.406 | 1.814 | 2.746 | 4.075 | 6.447 | 6.740 | 7.419 | 24.890 | 588 | 507 | 530 | 611 |
| Equity | 47 | 29 | -25 | -110 | 558 | 534 | 293 | 21.634 | 576 | 501 | 525 | 604 |
| Long-term debt | 1.300 | 1.400 | 0 | 3.686 | 5.291 | 6.190 | 7.119 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 385 | 427 | 499 | 598 | 16 | 8 | 3.255 | 11 | 6 | 5 | 8 |
| Total debt | 1.358 | 1.785 | 2.771 | 4.185 | 5.890 | 6.206 | 7.126 | 3.255 | 11 | 6 | 5 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2012 | — | — |
MB Management | Management | 2012 | — | — |
MG Management | Management | 2012 | — | — |
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS FALKENHØJ | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andersen | Management | 0 companies |
| Martin Bøge Mikkelsen | Management | 0 companies |
| Michael Gauguin Houghton-Larsen | Management | 0 companies |
| John Bo Jacobsen | Management | 0 companies |