| Revenue | DKK 2,7M | +0% |
| EBITDA | DKK 1,5M | -1% |
| Net profit | DKK 1,2M | -2% |
| Total assets | DKK 5,3M | +30% |
| Equity | DKK 4,3M | +36% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 1.578 | 1.639 | 1.561 | 1.959 | 1.661 | 2.052 | 882 | 1.205 | 2.081 | 2.203 | 2.721 | 2.718 |
| Staff expenses | -1.097 | -1.554 | -1.508 | -1.566 | -1.786 | -1.922 | -1.814 | -592 | -771 | -1.348 | -1.250 | -1.165 | -1.183 |
| EBITDA | -182 | 24 | 131 | -5 | 173 | -261 | 238 | 290 | 434 | 733 | 953 | 1.547 | 1.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | 24 | 131 | -5 | 173 | -261 | 238 | 290 | 434 | 733 | 953 | 1.547 | 1.535 |
| Net financials | -0 | 0 | -1 | -3 | -4 | -3 | -4 | -8 | -7 | -11 | 7 | 45 | 32 |
| Profit before tax | -182 | 24 | 130 | -7 | 169 | -264 | 234 | 282 | 427 | 722 | 960 | 1.592 | 1.567 |
| Tax | -11 | -0 | 22 | -1 | 54 | -74 | 52 | 62 | 95 | 160 | 214 | 355 | 349 |
| Net profit | -171 | 24 | 108 | -6 | 115 | -189 | 182 | 220 | 333 | 562 | 747 | 1.237 | 1.218 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 537 | 673 | 738 | 1.118 | 508 | 1.337 | 1.026 | 1.430 | 1.954 | 2.776 | 4.058 | 5.267 |
| Equity | -46 | 178 | 286 | 280 | 245 | 56 | 382 | 547 | 823 | 1.328 | 2.016 | 3.192 | 4.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 358 | 387 | 458 | 873 | 452 | 955 | 480 | 607 | 626 | 761 | 866 | 925 |
| Total debt | 353 | 358 | 387 | 458 | 873 | 452 | 955 | 480 | 607 | 626 | 761 | 866 | 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
PS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Sørensen | Management | 0 companies |
| Palle Siewartz Nielsen | Management | 0 companies |