| Revenue | DKK 4,7M | +4% |
| EBITDA | DKK 1,5M | +18% |
| Net profit | DKK 171K | +137% |
| Total assets | DKK 37,3M | +0% |
| Equity | DKK 18,3M | +1% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.616 | 3.821 | 4.112 | 4.494 | 4.653 |
| Staff expenses | -2.557 | -2.875 | -3.104 | -3.170 | -3.113 |
| EBITDA | 59 | 947 | 1.008 | 1.307 | 1.540 |
| Depreciation & amort. | -531 | -426 | -378 | -385 | -399 |
| EBIT | -472 | 521 | 630 | 922 | 1.141 |
| Net financials | -354 | 1.517 | -1.075 | -830 | -922 |
| Profit before tax | -826 | 2.038 | -445 | 92 | 219 |
| Tax | -182 | 448 | -97 | 21 | 48 |
| Net profit | -644 | 1.590 | -348 | 72 | 171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.157 | 35.636 | 37.111 | 37.277 | 37.304 |
| Equity | 11.815 | 13.405 | 18.057 | 18.129 | 18.300 |
| Long-term debt | 12.648 | 10.840 | 10.485 | 10.111 | 9.722 |
| Short-term debt | 11.484 | 10.733 | 8.009 | 8.456 | 8.653 |
| Total debt | 24.132 | 21.573 | 18.493 | 18.567 | 18.375 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2019 |
| Former (2) | ||
BK Management | Management | 2016 – 2019 |
PB Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2016 | |
| Chairman | 2019 | |
| Former (8) | ||
| Chairman | 2016 – 2019 | |
| Deputy Chairman | 2012 – 2016 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bob Knudsen Andersen | Management | 0 companies |
| Jette Buchard Andersen | Management | 0 companies |
| Pia Bengtsen | Management | 0 companies |
| Anders Karsten Krøldrup Simensen | Board of Directors | 0 companies |
| Mette Bach Kjær | Chairman | 0 companies |
| Lissy Strier Kærholm | Deputy Chairman | 0 companies |
| Ove Christensen | Board of Directors | 0 companies |
| Lene Fleng Madsen | Chairman | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Nina Malkin | Board of Directors | 0 companies |
| Inge Lise Mølgaard | Board of Directors | 0 companies |
| Birgit Melgaard Christensen | Board of Directors | 0 companies |
| Anni Brix | Board of Directors | 0 companies |
| Hanne Bonne Brusgaard | Board of Directors | 0 companies |