| Revenue | DKK -15K | +28% |
| EBITDA | DKK -15K | -28% |
| Net profit | DKK -16K | -32% |
| Total assets | DKK 10K | +15% |
| Equity | DKK -2,3M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -1.701 | — | — | -21 | -12 | -15 |
| Staff expenses | -1.655 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 0 | 0 | -21 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 0 | 0 | -21 | -12 | -15 |
| Net financials | -78 | 0 | 0 | 0 | -1 | -1 |
| Profit before tax | 128 | 0 | 0 | -21 | -12 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 0 | 0 | -21 | -12 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 3.454 | 0 | 0 | 16 | 8 | 10 |
| Equity | 25 | 0 | 0 | -2.309 | -2.322 | -2.338 |
| Long-term debt | -1.632 | 0 | 0 | 2.078 | 2.078 | 2.083 |
| Short-term debt | -1.797 | 0 | 0 | 247 | 252 | 264 |
| Total debt | -3.429 | 0 | 0 | 2.325 | 2.330 | 2.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2012 | — | — |
SF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENNET HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
BABYRHUM ApS | Company | 20.0% | 20.0% | 2014 |
HEARTBEAT HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
FAST BOJESEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
PHILLIP HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lennet | Management | 0 companies |
| Simon Frank Bredahl Arthur | Management | 0 companies |
| Jakob Fast Bojesen | Board of Directors | 0 companies |
| Morten Christensen | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Casper Lindholm Christensen | Board of Directors | 0 companies |
| Isabel Reidun Christensen | Board of Directors | 0 companies |