| Revenue | DKK -96K | -101% |
| EBITDA | DKK 467K | -93% |
| Net profit | DKK 463K | -90% |
| Total assets | DKK 45,3M | +8% |
| Equity | DKK 11,5M | +4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -103 | 300 | — | -1.186 | 38 | -4 | -17 | -38 | 3.587 | 7.967 | 7.237 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -61 | -123 | -613 |
| EBITDA | 24 | -103 | 300 | 63 | -1.186 | 38 | -4 | -17 | -38 | 3.550 | 7.506 | 7.112 | 467 |
| Depreciation & amort. | -0 | -0 | -43 | -11 | -43 | -32 | -0 | -0 | -0 | -419 | -429 | -581 | -937 |
| EBIT | 24 | -103 | 257 | 52 | -1.229 | 6 | -4 | -17 | -38 | 3.131 | 7.077 | 6.531 | -470 |
| Net financials | -170 | -177 | -179 | -41 | -210 | -147 | -2 | 0 | 0 | -759 | -1.751 | -419 | 900 |
| Profit before tax | -146 | -280 | 78 | 11 | -1.439 | -141 | -5 | -17 | -38 | 2.372 | 5.326 | 6.112 | 430 |
| Tax | -34 | -56 | 18 | 2 | -316 | 386 | -0 | -0 | -0 | 476 | 917 | 1.243 | -33 |
| Net profit | -112 | -224 | 60 | 9 | -1.123 | -527 | -5 | -17 | -38 | 1.896 | 4.409 | 4.869 | 463 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.959 | 4.560 | 5.882 | 2.784 | 3.788 | 329 | 95 | 91 | 92 | 17.670 | 23.061 | 42.071 | 45.267 |
| Equity | -32 | -256 | -196 | -187 | -1.310 | -1.837 | -1.842 | -1.859 | -1.897 | -273 | 5.234 | 11.042 | 11.505 |
| Long-term debt | 0 | 693 | 798 | 900 | 1.044 | 1.400 | 1.917 | 1.917 | 1.917 | 11.823 | 10.734 | 19.349 | 21.514 |
| Short-term debt | 1.991 | 4.123 | 5.280 | 2.071 | 4.054 | 766 | 20 | 33 | 72 | 5.644 | 5.700 | 8.788 | 9.497 |
| Total debt | 1.991 | 4.815 | 6.078 | 2.971 | 5.098 | 2.166 | 1.937 | 1.950 | 1.989 | 17.467 | 16.434 | 28.137 | 31.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Founder | Founder | 2012 | — | — |
PR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lausgaard ApS | Company | 33.3% | 33.3% | 2022 |
Peter Rostgård Andersen Holding ApS | Company | 33.3% | 33.3% | 2023 |
Skovvang Københoved ApS | Company | 10.0% | 10.0% | 2022 |
Kongeaa Agro Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rostgaard Andersen | Founder | 0 companies |
| Peter Rostgård Andersen | Management | 0 companies |
| Kjeld Block Jacobsen | Board of Directors | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Jens Richter Jungersen | Board of Directors | 0 companies |
| Jørgen Hundevad Rostgaard | Chairman | 0 companies |
| Jens Troels Guld | Board of Directors | 0 companies |