| Revenue | DKK 11,6M | +0% |
| EBITDA | DKK 2,9M | -17% |
| Net profit | DKK 2,2M | -6% |
| Total assets | DKK 18M | +9% |
| Equity | DKK 8,6M | -1% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -230 | 570 | 212 | 3.547 | 4.213 | 4.407 | 6.691 | 6.831 | 11.537 | 9.150 | 8.972 | 11.632 | 11.610 |
| Staff expenses | -1.290 | -1.869 | -2.945 | -3.138 | -3.075 | -3.891 | -4.831 | -4.507 | -6.384 | -7.412 | -6.819 | -8.097 | -8.678 |
| EBITDA | -1.520 | -1.298 | -2.733 | 406 | 1.137 | 516 | 1.859 | 2.324 | 5.153 | 1.737 | 2.153 | 3.535 | 2.932 |
| Depreciation & amort. | -33 | -33 | -59 | -48 | -48 | -82 | -122 | -55 | -181 | -242 | -236 | -238 | -237 |
| EBIT | -1.553 | -1.331 | -2.792 | 358 | 1.089 | 434 | 1.737 | 2.269 | 4.972 | 1.496 | 1.917 | 3.297 | 2.695 |
| Net financials | -113 | -130 | -168 | -425 | -599 | -339 | -294 | -24 | -405 | 457 | -146 | -272 | 138 |
| Profit before tax | -1.666 | -1.462 | -2.960 | -68 | 490 | 95 | 1.443 | 2.245 | 4.567 | 1.952 | 1.771 | 3.025 | 2.834 |
| Tax | -416 | -355 | -696 | -14 | 110 | 21 | 319 | 495 | 1.007 | 431 | 392 | 668 | 627 |
| Net profit | -1.250 | -1.107 | -2.264 | -54 | 380 | 73 | 1.125 | 1.750 | 3.561 | 1.521 | 1.378 | 2.357 | 2.207 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.955 | 2.765 | 7.052 | 8.091 | 7.905 | 8.230 | 9.404 | 11.926 | 16.483 | 18.724 | 13.985 | 16.505 | 18.015 |
| Equity | -1.170 | -2.277 | -4.541 | -4.595 | -4.215 | 1.859 | 2.983 | 4.733 | 9.434 | 7.956 | 9.334 | 8.691 | 8.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.123 | 5.041 | 11.546 | 12.649 | 12.093 | 6.327 | 6.389 | 6.940 | 6.730 | 10.389 | 4.323 | 7.541 | 9.128 |
| Total debt | 3.123 | 5.041 | 11.546 | 12.649 | 12.093 | 6.327 | 6.389 | 6.940 | 6.730 | 10.389 | 4.323 | 7.541 | 9.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BC Founder | Founder | 2012 | — | — |
HR Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORIENTAL HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
FASHION FARM ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Saxdorff Brinkmann | Chief Executive Officer | 0 companies |
| Brian Christensen | Founder | 0 companies |
| Henrik Riis Jensen | Management | 0 companies |