| Revenue | DKK 4,9M | -28% |
| EBITDA | DKK 3,8M | -26% |
| Net profit | DKK 931K | -59% |
| Total assets | DKK 11,7M | -29% |
| Equity | DKK 7,4M | -29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 1.352 | 2.881 | 5.395 | 5.074 | 4.312 | 4.255 | 6.329 | 9.311 | 7.626 | 6.612 | 6.760 | 4.887 |
| Staff expenses | -312 | -371 | -767 | -1.371 | -1.265 | -1.052 | -944 | -1.131 | -2.135 | -1.595 | -1.783 | -1.552 | -1.049 |
| EBITDA | -83 | 981 | 2.114 | 4.024 | 3.808 | 3.260 | 3.303 | 5.198 | 7.176 | 6.030 | 4.587 | 5.207 | 3.839 |
| Depreciation & amort. | -300 | -549 | -763 | -2.727 | -2.220 | -2.019 | -1.904 | -3.209 | -3.544 | -3.455 | -3.060 | -2.205 | -2.302 |
| EBIT | -383 | 432 | 1.351 | 1.297 | 1.589 | 1.241 | 1.399 | 1.989 | 3.632 | 2.575 | 1.527 | 3.003 | 1.536 |
| Net financials | -140 | -90 | -62 | -46 | -86 | -64 | -90 | -106 | -105 | -82 | 16 | -27 | -53 |
| Profit before tax | -523 | 342 | 1.289 | 1.251 | 1.503 | 1.177 | 1.309 | 1.884 | 3.527 | 2.493 | 1.542 | 2.976 | 1.483 |
| Tax | -126 | 86 | 301 | 275 | 331 | 259 | 288 | 414 | 776 | 619 | 445 | 716 | 552 |
| Net profit | -397 | 256 | 988 | 976 | 1.172 | 918 | 1.021 | 1.469 | 2.751 | 1.874 | 1.097 | 2.260 | 931 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.754 | 6.456 | 7.173 | 8.957 | 10.676 | 15.199 | 13.888 | 16.206 | 20.294 | 20.932 | 18.065 | 16.502 | 11.720 |
| Equity | 3.603 | 3.859 | 4.847 | 4.923 | 6.095 | 7.013 | 8.034 | 9.503 | 12.254 | 12.128 | 11.225 | 10.485 | 7.415 |
| Long-term debt | 1.977 | 1.564 | 843 | 1.651 | 1.813 | 1.992 | 1.844 | 2.497 | 3.289 | 4.020 | 2.636 | 1.749 | 722 |
| Short-term debt | 1.173 | 1.033 | 1.433 | 2.337 | 2.766 | 6.194 | 4.010 | 4.206 | 4.751 | 4.783 | 4.204 | 4.150 | 3.373 |
| Total debt | 3.150 | 2.597 | 2.277 | 3.988 | 4.579 | 8.186 | 5.854 | 6.702 | 8.040 | 8.804 | 6.840 | 5.899 | 4.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2012 | — | — |
VP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HV-TRANSPORT A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgensen | Management | 0 companies |
| Villy Pedersen | Management | 0 companies |