| Revenue | DKK 204K | -91% |
| EBITDA | DKK 204K | -91% |
| Net profit | DKK -418K | -126% |
| Total assets | DKK 3,6M | -76% |
| Equity | DKK 2M | -61% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 784 | 855 | 913 | 2.397 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 784 | 855 | 913 | 2.397 | 204 |
| Depreciation & amort. | -105 | -109 | -208 | -138 | -138 |
| EBIT | 679 | 746 | 705 | 2.259 | 66 |
| Net financials | -247 | -79 | -145 | -183 | -69 |
| Profit before tax | 432 | 667 | 560 | 2.076 | -3 |
| Tax | 154 | 154 | -36 | 443 | 414 |
| Net profit | 277 | 513 | 596 | 1.633 | -418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.491 | 12.991 | 15.354 | 15.235 | 3.614 |
| Equity | 2.408 | 4.481 | 5.078 | 5.151 | 1.983 |
| Long-term debt | 5.028 | 4.358 | 5.574 | 1.610 | 1.145 |
| Short-term debt | 799 | 3.464 | 4.168 | 8.472 | 483 |
| Total debt | 5.827 | 7.822 | 9.742 | 10.082 | 1.628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2026 |
| Former (2) | ||
AS Management | Management | 2018 – 2026 |
TB Management | Management | 2012 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Jørgensen | Management | 0 companies |
| Anna Sofie Stender Hansen | Management | 0 companies |
| Tina Balling Aarøe | Management | 0 companies |