| Revenue | DKK 1,3M | -18% |
| EBITDA | DKK 1,3M | -18% |
| Net profit | DKK 493K | -22% |
| Total assets | DKK 38,3M | -3% |
| Equity | DKK 18,5M | +32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -45 | 432 | 700 | 1.012 | 1.263 | 1.565 | 1.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 177 | 393 | 449 | 489 | 601 | -45 | 432 | 9.059 | 1.012 | 3.763 | 1.565 | 1.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -219 | -289 | -326 | -347 | -220 |
| EBIT | -18 | 177 | 393 | 449 | 489 | 601 | -45 | 296 | 8.840 | 723 | 3.437 | 1.217 | 1.065 |
| Net financials | -6 | 188 | 569 | 313 | 478 | 667 | -5 | -738 | -326 | -365 | -258 | -397 | -434 |
| Profit before tax | -24 | 180 | 558 | 304 | 470 | 551 | -50 | 4.962 | 8.514 | 357 | 3.180 | 820 | 630 |
| Tax | -0 | 38 | 131 | 67 | 213 | 84 | -11 | 1.092 | 1.848 | 73 | 694 | 191 | 138 |
| Net profit | -24 | 142 | 427 | 237 | 257 | 467 | -39 | 3.870 | 6.667 | 284 | 2.486 | 629 | 493 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.700 | 2.378 | 2.385 | 1.961 | 1.985 | 2.554 | 10.337 | 23.031 | 32.148 | 36.378 | 38.774 | 39.676 | 38.300 |
| Equity | 56 | 197 | 624 | 861 | 888 | 1.355 | 41 | 3.912 | 10.578 | 10.863 | 13.348 | 13.977 | 18.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.378 | 12.438 | 13.859 | 12.604 | 11.416 | 10.145 |
| Short-term debt | 2.644 | 2.180 | 1.760 | 1.100 | 1.097 | 1.198 | 10.296 | 4.658 | 6.161 | 8.612 | 9.084 | 10.426 | 5.728 |
| Total debt | 2.644 | 2.180 | 1.760 | 1.100 | 1.097 | 1.198 | 10.296 | 18.036 | 18.599 | 22.472 | 21.688 | 21.841 | 15.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2021 | — | — |
MM Management | Management | 2012 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSJÆLLAND EJENDOMME ApS | Company | 100.0% | 100.0% | 2021 |
JAKSLAND Capital & More ApS | Company | 10.0% | 10.0% | 2019 |
Blue Logistics Group A/S | Company | 100.0% | 100.0% | 2018 |
NEBBEGÅRD INVEST A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Frost Mathiesen | Management | 0 companies |
| Morten Mathiesen | Management | 0 companies |
| Anders Vincents Jansen | Chief Executive Officer | 0 companies |
| Bo Bay Hougaard | Management | 0 companies |
| Peter Jaksland | Board of Directors | 0 companies |