| Revenue | DKK 232,8M | +3155% |
| EBITDA | DKK 22,6M | +41% |
| Net profit | DKK 19,3M | +156% |
| Total assets | DKK 115,4M | +165% |
| Equity | DKK 11,5M | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -35 | -2 | -38 | 7.153 | 232.819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210.197 |
| EBITDA | -1.996 | -2.237 | -114 | 2.718 | -8 | -27 | -6 | -35 | -2 | -38 | 16.096 | 22.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -4.097 |
| EBIT | -1.996 | -2.237 | -114 | 2.718 | -8 | -27 | -6 | -36 | -2 | -38 | 16.096 | 18.525 |
| Net financials | -2.064 | -2.291 | -172 | 2.640 | -72 | -143 | -162 | -165 | 105 | 45.070 | -8.541 | -2.756 |
| Profit before tax | -2.069 | -2.299 | -180 | 2.633 | -81 | -169 | -168 | -201 | 104 | 45.032 | 7.555 | 15.769 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.566 |
| Net profit | -2.069 | -2.299 | -180 | 2.633 | -81 | -169 | -168 | -201 | 104 | 45.032 | 7.555 | 19.335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.128 | 0 | 0 | 2.818 | 15.446 | 13.616 | 13.837 | 13.796 | 14.541 | 60.894 | 43.563 | 115.439 |
| Equity | -1.989 | -4.289 | -4.468 | -1.836 | 10.597 | 10.444 | 10.613 | 10.412 | 10.516 | 55.547 | 9.685 | 11.540 |
| Long-term debt | 3.882 | 4.036 | 4.197 | 4.365 | 4.540 | 3.063 | 0 | 3.312 | 4.008 | 5.299 | 22.799 | 29.139 |
| Short-term debt | 235 | 253 | 271 | 289 | 309 | 110 | 3.225 | 3.384 | 17 | 48 | 11.079 | 74.760 |
| Total debt | 4.118 | 4.289 | 4.468 | 4.654 | 4.849 | 3.172 | 3.225 | 3.384 | 4.026 | 5.347 | 33.878 | 103.899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|