Riskpilot← Back to searchSign inGet full accessITV Studios Denmark ApS
APSActiveCVR 34726442Worsaaesvej 19, 4.Motion picture, video and television programme production activities · NACE 5911Est. 201243 employees
Revenue 2024
DKK 14,4M
+16% vs 2023
EBITDA margin
12.8%
+205% vs 2023
Equity ratio
74.2%
Financial strength
Net profit 2024
DKK 1,9M
+287% vs 2023
| Revenue | DKK 14,4M | +16% |
| EBITDA | DKK 1,8M | +205% |
| Net profit | DKK 1,9M | +287% |
| Total assets | DKK 56,9M | -13% |
| Equity | DKK 42,2M | +5% |
| Employees | 43 | — |
Legal name
ITV Studios Denmark ApS
CVR number
34726442
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
24. oktober 2012
Share capital
DKK 80.000
Employees
43 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af bestyrelsen i forening med en direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at udvikle og producere programmer til TV og andre medier samt dermed beslægtet virksomhed.
Address
Worsaaesvej 19, 4.
Phone
+4526178774
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.105 | 7.400 | 10.722 | 22.461 | 24.342.418 | 14.997.495 | 16.583 | 15.184 | 19.775 | 19.161 | 12.422 | 14.361 |
| Staff expenses | -1.368 | -17.346 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.196 | 2.431 | 5.589 | 16.312 | 16.815.993 | -4.787.815 | 4.944 | 2.626 | 4.848 | 3.455 | -1.759 | 1.840 |
| Depreciation & amort. | -208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.988 | 2.431 | 5.589 | 16.312 | 16.815.993 | -4.787.815 | 4.944 | 2.626 | 4.848 | 3.455 | -1.759 | 1.840 |
| Net financials | -5 | -35 | -32 | 75 | 165.224 | 115.508 | 57 | -168 | -247 | -277 | 478 | 641 |
| Profit before tax | 2.983 | 2.396 | 5.557 | 16.387 | 16.981.217 | -4.672.307 | 5.001 | 2.458 | 4.600 | 3.179 | -1.281 | 2.481 |
| Tax | 728 | 596 | 1.352 | 3.620 | 3.703.949 | -993.119 | 1.110 | 546 | 1.020 | 706 | -0 | 549 |
| Net profit | 2.255 | 1.799 | 4.205 | 12.767 | 13.277.268 | -3.679.188 | 3.891 | 1.912 | 3.580 | 2.472 | -1.035 | 1.932 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.657 | 31.832 | 21.085 | 49.738 | 45.575 | 43.115 | 47.540 | 68.002 | 70.214 | 65.536 | 65.286 | 56.852 |
| Equity | 2.335 | 2.859 | 7.065 | 19.831 | 33.109 | 29.430 | 33.320 | 35.232 | 38.813 | 41.285 | 40.250 | 42.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.322 | 28.972 | 14.020 | 29.907 | 12.466 | 13.686 | 14.219 | 32.769 | 31.401 | 24.251 | 25.036 | 14.670 |
| Total debt | 7.322 | 28.972 | 14.020 | 29.907 | 12.466 | 13.686 | 14.219 | 32.769 | 31.401 | 24.251 | 25.036 | 14.670 |
EBITDA margin
12.8%
This company
15.8%
Market median
-19% vs market
20132024
Equity ratio
74.2%
This company
38.2%
Market median
+94% vs market
20132024
Return on equity
4.6%
This company
18.4%
Market median
-75% vs market
20132024
Net profit margin
13.5%
This company
8.1%
Market median
+67% vs market
20132024
Asset turnover
0.25×
This company
1.12×
Market median
-78% vs market
20132024
Debt / equity
0.35×
This company
0.62×
Market median
+44% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-10-24 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2012 | — | — |
LS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITV Studios Denmark Holdings ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ITV Studios Denmark Holdings ApS
ITV Studios Denmark ApS Board members of ITV Studios Denmark ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Lund | Management | 0 companies |
| Louise Saul Ellerbæk | Management | 0 companies |
| Hans Göran Engholm | Chairman | 0 companies |
| Lisa Perrin | Board of Directors | 0 companies |
| Duncan Thurston Russell Walker | Chairman | 0 companies |
| Maria Kyriacou | Deputy Chairman | 0 companies |
| Matthew John Moore | Deputy Chairman | 0 companies |
| David Philip McGraynor | Board of Directors | 0 companies |