| Revenue | DKK 46K | -47% |
| EBITDA | DKK -4K | -108% |
| Net profit | DKK -31K | -330% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 37 | 18 | 97 | 107 | 13 | 95 | 101 | 92 | 45 | 73 | 87 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 37 | 18 | 97 | 107 | 13 | 95 | 101 | 92 | 45 | 2.941 | 49 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 37 | 18 | 97 | 107 | 13 | 95 | 101 | 92 | 45 | 2.941 | 49 | -4 |
| Net financials | -27 | -19 | -21 | -21 | -21 | -21 | -21 | -22 | -22 | -21 | -21 | -21 | -22 |
| Profit before tax | -31 | 18 | -3 | 76 | 86 | -8 | 74 | 79 | 71 | 24 | 2.920 | 28 | -26 |
| Tax | -7 | 4 | -0 | 20 | 15 | -2 | 16 | 17 | 16 | 5 | 11 | 14 | 5 |
| Net profit | -24 | 14 | -3 | 56 | 70 | -7 | 58 | 61 | 55 | 19 | 2.909 | 13 | -31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 546 | 569 | 634 | 680 | 686 | 776 | 864 | 817 | 853 | 3.784 | 3.576 | 3.536 |
| Equity | 56 | 70 | 67 | 123 | 193 | 187 | 245 | 306 | 361 | 380 | 3.289 | 3.103 | 3.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 420 | 420 |
| Short-term debt | 469 | 476 | 501 | 511 | 486 | 500 | 531 | 557 | 455 | 473 | 75 | 53 | 45 |
| Total debt | 469 | 476 | 501 | 511 | 486 | 500 | 531 | 557 | 455 | 473 | 495 | 473 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2012 | — | — |
MH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL H. JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
CARNORDIC HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Norman Sørensen | Management | 0 companies |
| Michael Hjulmand Jørgensen | Management | 0 companies |