| Revenue | DKK 1,5M | -41% |
| EBITDA | DKK 200K | -49% |
| Net profit | DKK -84K | -178% |
| Total assets | DKK 3,4M | +19% |
| Equity | DKK 801K | -10% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.690 | 2.754 | 4.207 | 5.477 | 7.005 | 5.519 | 4.275 | 2.885 | 3.634 | 3.012 | 2.639 | 2.473 | 1.470 |
| Staff expenses | -910 | -1.686 | -3.864 | -4.837 | -6.610 | -5.329 | -3.862 | -2.514 | -3.139 | -2.709 | -2.112 | -2.080 | -1.270 |
| EBITDA | 603 | 688 | 343 | 640 | 395 | 190 | 413 | 370 | 495 | 304 | 251 | 393 | 200 |
| Depreciation & amort. | -64 | -125 | -165 | -185 | -107 | -117 | -144 | -41 | -250 | -242 | -258 | -189 | -252 |
| EBIT | 539 | 564 | 178 | 454 | 288 | 72 | 269 | 330 | 246 | 62 | -6 | 205 | -52 |
| Net financials | -0 | -7 | -17 | -3 | -9 | -49 | -46 | -41 | -48 | -54 | -56 | -62 | -92 |
| Profit before tax | 539 | 557 | 160 | 452 | 279 | 24 | 223 | 289 | 198 | 8 | -63 | 143 | -107 |
| Tax | 137 | 139 | 36 | 98 | 62 | 3 | 45 | 69 | 45 | 3 | -10 | 34 | -23 |
| Net profit | 401 | 417 | 124 | 354 | 217 | 21 | 178 | 220 | 153 | 5 | -53 | 109 | -84 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 2.421 | 3.113 | 2.925 | 3.685 | 2.926 | 2.750 | 3.283 | 2.855 | 2.866 | 3.298 | 2.878 | 3.432 |
| Equity | 481 | 779 | 783 | 1.137 | 954 | 574 | 752 | 972 | 975 | 830 | 777 | 885 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 1.624 | 2.275 | 1.657 | 2.594 | 2.206 | 1.852 | 2.113 | 1.675 | 1.831 | 2.383 | 1.912 | 2.574 |
| Total debt | 589 | 1.624 | 2.275 | 1.657 | 2.594 | 2.206 | 1.852 | 2.113 | 1.675 | 1.831 | 2.383 | 1.912 | 2.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Holding 2018 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Wang Petersen | Management | 0 companies |
| Jacob Wang Petersen | Board of Directors | 0 companies |
| Stig Trollebø | Chairman | 0 companies |
| Jan Jeppesen | Board of Directors | 0 companies |