| Revenue | DKK 634K | +30% |
| EBITDA | DKK 204K | +205% |
| Net profit | DKK -74K | -1595% |
| Total assets | DKK 2,4M | +9% |
| Equity | DKK 1,6M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 218 | 422 | 908 | 783 | 723 | 772 | 500 | 504 | 492 | 568 | 488 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 119 | 201 | 225 | 415 | 114 | 49 | -206 | 186 | 72 | 180 | 67 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 119 | 201 | 225 | 415 | 114 | 49 | -206 | 186 | 72 | 180 | 67 | 204 |
| Net financials | 9 | 8 | 18 | 72 | 57 | 5 | -56 | -109 | -154 | -11 | -127 | -71 | -278 |
| Profit before tax | 51 | 127 | 219 | 298 | 472 | 119 | -7 | -315 | 33 | 61 | 53 | -4 | -74 |
| Tax | 15 | 28 | 46 | 64 | 102 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 99 | 174 | 233 | 370 | 96 | -7 | -315 | 33 | 61 | 53 | -4 | -74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 287 | 490 | 620 | 1.069 | 1.331 | 1.354 | 1.198 | 2.028 | 2.088 | 2.166 | 2.236 | 2.440 |
| Equity | 186 | 285 | 490 | 620 | 1.069 | 1.331 | 1.354 | 1.198 | 1.193 | 1.253 | 1.306 | 1.376 | 1.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 835 | 860 | 860 | 860 |
| Total debt | 15 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 835 | 860 | 860 | 860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|