| Revenue | DKK 1,8M | +3220% |
| EBITDA | DKK 1,7M | +2246% |
| Net profit | DKK 1,1M | +332% |
| Total assets | DKK 136K | -69% |
| Equity | DKK -4,5M | +20% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -1.167 | -1.248 | -1.176 | -918 | 54 | 1.794 |
| Staff expenses | -245 | -417 | -206 | -131 | -132 | -132 |
| EBITDA | -1.413 | -1.665 | -1.382 | -1.049 | -77 | 1.662 |
| Depreciation & amort. | -111 | -102 | -102 | -102 | -94 | -0 |
| EBIT | -1.523 | -1.767 | -1.484 | -1.151 | -171 | 1.662 |
| Net financials | -8 | -156 | -355 | -480 | -528 | -523 |
| Profit before tax | -1.532 | -1.924 | -1.839 | -1.631 | -699 | 1.140 |
| Tax | -0 | -231 | -555 | -181 | -206 | -0 |
| Net profit | -1.532 | -1.692 | -1.284 | -1.450 | -492 | 1.140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 938 | 950 | 1.745 | 479 | 444 | 136 |
| Equity | -165 | -1.857 | -4.004 | -5.455 | -5.674 | -4.534 |
| Long-term debt | 633 | 2.340 | 5.058 | 5.538 | 6.065 | 4.641 |
| Short-term debt | 470 | 467 | 691 | 396 | 52 | 29 |
| Total debt | 1.104 | 2.807 | 5.749 | 5.934 | 6.118 | 4.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Unofficial title | Unofficial title | 2019 | — | — |
JK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2012 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
SCIENCE VENTURES DENMARK A/S | Company | 15.0% | 15.0% | 2018 |
GLUNZ & JENSEN MICROFLEX A/S | Company | 15.0% | 15.0% | 2013 |
SYDDANSK INNOVATION ApS | Company | 20.0% | 20.0% | 2018 |
ENERGI INVEST FYN A/S | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Lundkvist | Unofficial title | 0 companies |
| Jens Kristian Damsgaard | Management | 0 companies |
| Søren Michael Juul Jørgensen | Board of Directors | 0 companies |
| Marianne Lykke Sørensen | Board of Directors | 0 companies |
| Kirsten Winther | Chairman | 0 companies |
| Søren Georg Jensen | Chairman | 0 companies |
| Jens Christian Nielsen | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Tommy Lykkegaard | Board of Directors | 0 companies |
| Jesper Breuning-Hansen | Board of Directors | 0 companies |
| Anne Sophie Winther Hansen | Chairman | 0 companies |