| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK 567K | -9% |
| Total assets | DKK 1,5M | +45% |
| Equity | DKK 1,4M | +36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -20 | -40 | -8 | -16 | -4 | -6 | -5 | -6 | -27 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -20 | -40 | -8 | -16 | -4 | -6 | -5 | -6 | -27 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -20 | -40 | -8 | -16 | -4 | -6 | -5 | -6 | -27 | -7 | -8 |
| Net financials | -46 | 8 | 5 | 6 | -1 | -6 | 182 | 76 | 205 | 296 | 656 | 628 | 569 |
| Profit before tax | -55 | 2 | -15 | -34 | -8 | -22 | 178 | 70 | 200 | 290 | 629 | 621 | 560 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -1 | -1 | -6 | -4 | -7 |
| Net profit | -55 | 2 | -15 | -34 | -8 | -22 | 179 | 73 | 202 | 291 | 635 | 624 | 567 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 479 | 381 | 31 | 26 | 160 | 331 | 244 | 351 | 655 | 1.004 | 1.031 | 1.493 |
| Equity | 25 | 28 | 13 | -21 | -30 | -52 | 128 | 154 | 300 | 478 | 998 | 1.023 | 1.390 |
| Long-term debt | 313 | 234 | 152 | 0 | 0 | 200 | 150 | 0 | 0 | 0 | 0 | 0 | 97 |
| Short-term debt | 249 | 218 | 216 | 52 | 56 | 12 | 54 | 90 | 52 | 177 | 6 | 9 | 6 |
| Total debt | 562 | 452 | 368 | 52 | 56 | 212 | 204 | 90 | 52 | 177 | 6 | 9 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|