| Revenue | DKK -85K | +643% |
| EBITDA | DKK -85K | -643% |
| Net profit | DKK -110K | -116% |
| Total assets | DKK 2M | +44% |
| Equity | DKK -112K | +81% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -7 | -5 | -8 | -6 | -48 | -10 | -14 | -22 | -19 | -11 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 14 | -7 | -5 | -8 | -6 | -48 | -10 | -14 | -22 | -19 | -11 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 14 | -7 | -5 | -8 | -6 | -48 | -10 | -14 | -22 | -19 | -11 | -85 |
| Net financials | 67 | -3 | 579 | 690 | 2.500 | 568 | 592 | 430 | 127 | 1.479 | -730 | 684 | -57 |
| Profit before tax | 60 | 11 | 573 | 684 | 2.493 | 562 | 545 | 420 | 113 | 1.458 | -749 | 672 | -143 |
| Tax | 2 | 10 | -10 | -1 | -13 | -8 | -13 | -16 | -19 | -30 | -15 | -13 | -33 |
| Net profit | 58 | 0 | 583 | 685 | 2.506 | 570 | 557 | 436 | 133 | 1.487 | -734 | 685 | -110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 938 | 1.489 | 2.075 | 3.336 | 2.228 | 2.599 | 2.789 | 2.233 | 2.245 | 1.080 | 1.397 | 2.018 |
| Equity | 138 | 80 | 663 | 1.148 | 3.254 | 1.825 | 2.222 | 68 | -640 | 47 | -1.287 | -602 | -112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 858 | 826 | 927 | 82 | 403 | 377 | 2.721 | 2.873 | 2.198 | 2.367 | 1.999 | 2.130 |
| Total debt | 482 | 858 | 826 | 927 | 82 | 403 | 377 | 2.721 | 2.873 | 2.198 | 2.367 | 1.999 | 2.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2021 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINKMANN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
LundHoltze ApS | Company | 25.0% | 25.0% | 2025 |
BOYE HANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Juul Sandberg Andersen Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Juul Sandberg Andersen | Management | 0 companies |
| Flemming Lund | Chief Executive Officer | 0 companies |
| Michael Klahsen | Board of Directors | 0 companies |
| Bo Brinkmann | Chairman | 0 companies |
| Jesper Dybdahl | Board of Directors | 0 companies |
| Anders Boye Hansen | Board of Directors | 0 companies |