| Revenue | DKK 4,1M | +13% |
| EBITDA | DKK 1,7M | +76% |
| Net profit | DKK 1,3M | +77% |
| Total assets | DKK 2,1M | +21% |
| Equity | DKK 1,1M | +16% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -14 | 1.115 | 1.461 | 2.469 | 3.188 | 3.979 | 3.988 | 3.389 | 3.907 | 3.384 | 3.582 | 4.059 |
| Staff expenses | -0 | -0 | -1.029 | -1.492 | -1.654 | -1.829 | -2.241 | -1.897 | -1.948 | -2.092 | -2.293 | -2.620 | -2.397 |
| EBITDA | -18 | -8 | 129 | -31 | 816 | 1.358 | 1.737 | 2.091 | 1.440 | 1.815 | 1.065 | 947 | 1.663 |
| Depreciation & amort. | -0 | -0 | -152 | -53 | -53 | -40 | -54 | -21 | -21 | -21 | -21 | -7 | -0 |
| EBIT | -18 | -8 | -22 | -84 | 763 | 1.318 | 1.683 | 2.070 | 1.419 | 1.794 | 1.044 | 940 | 1.663 |
| Net financials | 0 | 0 | 0 | -3 | -6 | -9 | -18 | -26 | -15 | -18 | -2 | -1 | -0 |
| Profit before tax | -18 | -8 | -22 | -87 | 756 | 1.310 | 1.665 | 2.043 | 1.405 | 1.777 | 1.042 | 939 | 1.663 |
| Tax | 5 | 3 | 22 | -0 | 165 | 288 | 367 | 451 | 310 | 397 | 231 | 207 | 369 |
| Net profit | -22 | -11 | -44 | -87 | 591 | 1.022 | 1.297 | 1.593 | 1.095 | 1.380 | 811 | 732 | 1.294 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 61 | 751 | 798 | 1.564 | 1.915 | 2.030 | 2.362 | 1.920 | 1.759 | 1.727 | 1.704 | 2.055 |
| Equity | 58 | 47 | 2 | -85 | 506 | 887 | 1.133 | 1.269 | 923 | 1.003 | 734 | 966 | 1.120 |
| Long-term debt | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 14 | 749 | 668 | 1.058 | 1.028 | 896 | 1.092 | 997 | 756 | 993 | 737 | 935 |
| Total debt | 18 | 14 | 749 | 884 | 1.058 | 1.028 | 896 | 1.092 | 997 | 756 | 993 | 737 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
KV Founder | Founder | 2012 | — | — |
GH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NURSE WITH NEEDLES ApS | Company | 50.0% | 50.0% | 2016 |
Grit Klan Holding ApS | Company | 50.0% | 50.0% | 2016 |
Eye 5 International ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Frigaard | Management | 0 companies |
| Kim Valentino Bendix Novaa | Founder | 0 companies |
| Grit Højer Klan | Management | 0 companies |
| Thomas Eger Palsbøll | Chairman | 0 companies |
| Jesper Thulesen | Chairman | 0 companies |
| Andreas Printzlau | Chairman | 0 companies |