| Revenue | DKK -21K | -199% |
| EBITDA | DKK -21K | -199% |
| Net profit | DKK -16K | -192% |
| Total assets | DKK 217K | -13% |
| Equity | DKK 207K | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.268 | 1.130 | 139 | 73 | -23 | -108 | 522 | 36 | -17 | -50 | 21 | -21 |
| Staff expenses | -437 | -691 | -550 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 831 | 439 | -411 | 73 | -23 | -108 | 522 | 36 | -17 | -50 | 21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 831 | 439 | -411 | 73 | -23 | -108 | 522 | 36 | -17 | -50 | 21 | -21 |
| Net financials | -200 | -4 | -9 | 0 | -0 | -0 | -1 | -5 | -3 | -1 | 1 | 1 |
| Profit before tax | 631 | 435 | -420 | 73 | -23 | -108 | 520 | 31 | -20 | -50 | 22 | -20 |
| Tax | 160 | 108 | -92 | -13 | -2 | -24 | 114 | 7 | -4 | -11 | 5 | -4 |
| Net profit | 471 | 327 | -328 | 86 | -21 | -84 | 406 | 24 | -16 | -39 | 17 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.975 | 1.416 | 818 | 564 | 486 | 373 | 911 | 788 | 283 | 227 | 249 | 217 |
| Equity | 551 | 877 | 349 | 436 | 415 | 331 | 736 | 760 | 244 | 205 | 223 | 207 |
| Long-term debt | 0 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.425 | 539 | 469 | 128 | 71 | 43 | 174 | 28 | 38 | 21 | 27 | 10 |
| Total debt | 1.425 | 539 | 469 | 128 | 71 | 43 | 174 | 28 | 38 | 21 | 27 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRANGBJERGGAARD ApS | Company | 50.0% | 50.0% | 2012 |
N.G.L HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Giesmann Lindhardt | Management | 0 companies |
| Anette Bro | Board of Directors | 0 companies |
| Birgitte Bro Lindhardt | Chairman | 0 companies |
| Per Ubbe Vestergaard Pedersen | Board of Directors | 0 companies |