| Revenue | DKK -536K | -28% |
| EBITDA | DKK -535K | +54% |
| Net profit | DKK 219K | +122% |
| Total assets | DKK 14,2M | -39% |
| Equity | DKK 7,8M | -32% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -12 | -10 | -6 | -97 | 1.128 | 1.309 | 1.948 | -211 | -388 | -745 | -536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -420 | -2 |
| EBITDA | -5 | 1 | -10 | -6 | -97 | 1.128 | 1.309 | 1.948 | -211 | -388 | -1.165 | -535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 |
| EBIT | -5 | 1 | -10 | -6 | -97 | 1.128 | 1.309 | 1.948 | -211 | -388 | -1.165 | -571 |
| Net financials | 4.064 | 3.735 | -1.267 | -1.569 | -1.423 | -1.132 | -3.604 | -1.520 | 6.891 | 5.110 | 165 | 790 |
| Profit before tax | 4.059 | 3.736 | -1.277 | -1.575 | -1.520 | -3 | -2.295 | 429 | 6.680 | 4.721 | -999 | 219 |
| Tax | -6 | 7 | -7 | -4 | -26 | 103 | 45 | 181 | -47 | -0 | -0 | -0 |
| Net profit | 4.065 | 3.729 | -1.270 | -1.571 | -1.494 | -107 | -2.340 | 248 | 6.727 | 4.721 | -999 | 219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.591 | 8.350 | 7.108 | 5.563 | 5.900 | 36.746 | 29.733 | 29.894 | 31.658 | 33.145 | 23.216 | 14.244 |
| Equity | 4.145 | 7.875 | 6.605 | 5.034 | 3.539 | 3.432 | 1.093 | 1.341 | 8.067 | 12.878 | 11.514 | 7.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17.200 | 14.200 | 11.300 | 8.400 | 9.500 | 0 | 0 |
| Short-term debt | 445 | 475 | 503 | 529 | 2.360 | 16.114 | 14.441 | 17.254 | 15.191 | 10.767 | 11.702 | 6.397 |
| Total debt | 445 | 475 | 503 | 529 | 2.360 | 33.314 | 28.641 | 28.554 | 23.591 | 20.267 | 11.702 | 6.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TO M INVEST S.M.B.A. | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kousted | Chief Executive Officer | 0 companies |
| Gert Kousted Hansen | Chief Executive Officer | 0 companies |
| Sanne Hilding | Chief Executive Officer | 0 companies |