| Revenue | DKK 3,8M | -16% |
| EBITDA | DKK -103K | -134% |
| Net profit | DKK -1,1M | -124% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK -373K | -148% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 4.657 | 4.978 | 4.246 | 3.024 | 4.616 | 3.970 | 3.006 | 5.745 | 5.249 | 5.889 | 4.515 | 3.778 |
| Staff expenses | -686 | -2.508 | -3.194 | -2.411 | -3.476 | -4.183 | -3.823 | -2.616 | -4.674 | -4.160 | -4.314 | -4.216 | -3.880 |
| EBITDA | 211 | 75 | 10 | 74 | -452 | 433 | 146 | 391 | 1.071 | 1.088 | 1.575 | 299 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -240 | -590 | -1.652 | -811 | -977 | -1.160 |
| EBIT | 211 | 75 | 10 | 74 | -452 | 433 | 47 | 151 | 482 | -564 | 764 | -678 | -1.263 |
| Net financials | -2 | -7 | -7 | -12 | -10 | -19 | -12 | -23 | 81 | -30 | -92 | -7 | -37 |
| Profit before tax | 210 | 68 | 3 | 63 | -462 | 414 | 35 | 128 | 562 | -594 | 672 | -685 | -1.300 |
| Tax | 52 | 17 | 1 | 14 | -103 | 93 | 9 | 28 | 121 | -278 | 24 | -174 | -154 |
| Net profit | 157 | 51 | 1 | 49 | -359 | 321 | 26 | 100 | 441 | -316 | 648 | -511 | -1.145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 1.720 | 2.863 | 1.851 | 2.143 | 1.935 | 3.204 | 4.855 | 4.404 | 3.807 | 4.729 | 4.295 | 4.287 |
| Equity | 237 | 288 | 90 | 138 | -221 | 100 | 409 | 509 | 950 | 634 | 1.283 | 772 | -373 |
| Long-term debt | 0 | 0 | 1 | 15 | 0 | 93 | 0 | 0 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 1.432 | 2.772 | 1.698 | 2.363 | 1.742 | 2.621 | 4.073 | 3.056 | 3.102 | 3.140 | 3.363 | 4.257 |
| Total debt | 1.431 | 1.432 | 2.774 | 1.713 | 2.363 | 1.835 | 2.621 | 4.073 | 3.146 | 3.102 | 3.140 | 3.363 | 4.257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROLOG DEVELOPMENT CENTER HOLDING A/S | Company | 66.7% | 66.7% | 2012 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Grønskov | Chairman | 0 companies |
| Leo Schou-Jensen | Board of Directors | 0 companies |