| Revenue | DKK 122K | +61% |
| EBITDA | DKK 122K | +61% |
| Net profit | DKK 96K | +81% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 2,5M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -51 | 219 | 190 | 304 | 273 | 297 | — | -40 | 118 | 76 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 2.630 | 361 | -90 | 135 | 68 | 178 | -40 | -40 | 118 | 76 | 122 |
| Depreciation & amort. | 9 | 9 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 2.621 | 361 | -90 | 135 | 68 | 177 | -40 | -40 | 118 | 76 | 122 |
| Net financials | -12 | -24 | -6 | -5 | -4 | -3 | -3 | -4 | -3 | -4 | -9 | -11 |
| Profit before tax | 1 | 2.598 | 356 | -95 | 132 | 65 | 174 | -44 | -42 | -56 | 67 | 111 |
| Tax | 0 | 572 | 84 | -21 | 9 | 15 | 38 | -10 | -9 | -11 | 14 | 15 |
| Net profit | 1 | 2.026 | 272 | -74 | 122 | 51 | 136 | -34 | -33 | -45 | 53 | 96 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 3.603 | 4.037 | 3.987 | 4.057 | 4.025 | 4.268 | 4.133 | 3.839 | 3.645 | 3.472 | 3.418 |
| Equity | 81 | 2.106 | 2.379 | 2.305 | 2.427 | 2.478 | 2.613 | 2.571 | 2.368 | 2.323 | 2.373 | 2.472 |
| Long-term debt | 281 | 872 | 980 | 1.024 | 962 | 569 | 678 | 0 | 0 | 0 | 11 | 160 |
| Short-term debt | 339 | 55 | 26 | 27 | 36 | 346 | 344 | 931 | 910 | 771 | 537 | 214 |
| Total debt | 620 | 927 | 1.006 | 1.050 | 997 | 915 | 1.022 | 931 | 910 | 771 | 548 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|