| Revenue | DKK 5M | +8% |
| EBITDA | DKK 734K | -22% |
| Net profit | DKK 656K | -10% |
| Total assets | DKK 8,9M | +6% |
| Equity | DKK 3,3M | +5% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.538 | 4.715 | 4.402 | 4.237 | 3.170 | 2.919 | 2.910 | 2.856 | 3.006 | 2.871 | 4.490 | 4.587 | 4.956 |
| Staff expenses | -1.117 | -3.395 | -3.086 | -3.111 | -3.059 | -2.558 | -2.518 | -2.499 | -2.609 | -2.664 | -3.350 | -3.650 | -4.222 |
| EBITDA | 46 | 305 | 270 | 116 | 111 | 362 | 391 | 356 | 397 | 208 | 1.140 | 937 | 734 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 305 | 270 | 116 | 111 | 362 | 391 | 356 | 397 | 208 | 1.140 | 937 | 734 |
| Net financials | 1 | -4 | -5 | -5 | -2 | -12 | -16 | -29 | -43 | -0 | -36 | -6 | 108 |
| Profit before tax | 47 | 302 | 266 | 112 | 109 | 350 | 375 | 327 | 354 | 207 | 1.104 | 931 | 842 |
| Tax | 12 | 75 | 63 | 25 | 25 | 80 | 84 | 74 | 78 | 46 | 243 | 207 | 186 |
| Net profit | 36 | 227 | 203 | 87 | 84 | 270 | 291 | 253 | 276 | 162 | 861 | 725 | 656 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.231 | 3.986 | 3.029 | 3.166 | 3.115 | 3.424 | 3.502 | 3.897 | 4.370 | 4.394 | 6.388 | 8.373 | 8.879 |
| Equity | 116 | 342 | 295 | 182 | 266 | 536 | 827 | 1.081 | 1.356 | 1.518 | 2.379 | 3.104 | 3.260 |
| Long-term debt | 0 | 0 | 63 | 25 | 25 | 0 | 105 | 0 | 260 | 46 | 243 | 207 | 186 |
| Short-term debt | 4.115 | 3.643 | 2.671 | 2.959 | 2.824 | 2.808 | 2.510 | 2.634 | 2.754 | 2.831 | 3.766 | 5.062 | 5.434 |
| Total debt | 4.115 | 3.643 | 2.734 | 2.983 | 2.849 | 2.808 | 2.614 | 2.634 | 3.014 | 2.876 | 4.010 | 5.269 | 5.619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROLOG DEVELOPMENT CENTER HOLDING A/S | Company | 66.7% | 66.7% | 2012 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Grønskov | Board of Directors | 0 companies |
| Leo Schou-Jensen | Chairman | 0 companies |