| Revenue | DKK 11,5M | +6% |
| EBITDA | DKK 1,4M | +218% |
| Net profit | DKK 832K | +169% |
| Total assets | DKK 14,7M | +4% |
| Equity | DKK 8M | +12% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.149 | 7.630 | 7.180 | 10.892 | 11.544 |
| Staff expenses | -6.091 | -5.764 | -5.975 | -12.054 | -10.100 |
| EBITDA | 2.059 | 1.866 | 1.205 | -1.221 | 1.444 |
| Depreciation & amort. | -669 | -625 | -541 | -360 | -357 |
| EBIT | 1.390 | 1.241 | 664 | -1.581 | 1.087 |
| Net financials | 5 | 35 | 32 | 61 | -0 |
| Profit before tax | 1.395 | 1.276 | 696 | -1.520 | 1.087 |
| Tax | 335 | 309 | 188 | -320 | 256 |
| Net profit | 1.060 | 967 | 508 | -1.200 | 832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.196 | 9.410 | 9.337 | 14.087 | 14.672 |
| Equity | 4.352 | 5.319 | 5.827 | 7.127 | 7.959 |
| Long-term debt | 595 | 0 | 0 | 667 | 333 |
| Short-term debt | 3.943 | 3.743 | 3.257 | 6.293 | 6.303 |
| Total debt | 4.538 | 3.743 | 3.257 | 6.960 | 6.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Henrik Snor | Management | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Erika Moises Snor | Chairman | 0 companies |