| Revenue | DKK 404K | +1% |
| EBITDA | DKK 404K | +1% |
| Net profit | DKK -21K | +70% |
| Total assets | DKK 9,4M | -2% |
| Equity | DKK 2,7M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -584 | -48 | -101 | -65 | 54 | -12 | 108 | 478 | 371 | 334 | -185 | 399 | 404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -584 | -48 | -101 | -65 | 54 | -12 | 108 | 478 | 371 | 334 | -185 | 399 | 404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -130 | -130 | -130 | -130 | -130 |
| EBIT | -584 | -48 | -101 | -65 | 54 | -12 | 108 | 348 | 241 | 204 | -315 | 269 | 274 |
| Net financials | -2.327 | 409 | -1.389 | -69 | -2 | 0 | -62 | -191 | -169 | -174 | -193 | -267 | -244 |
| Profit before tax | -2.911 | 361 | -1.490 | -133 | 53 | -12 | 47 | 157 | 72 | 31 | -508 | 2 | 30 |
| Tax | -175 | -0 | 175 | -0 | -0 | -0 | -0 | 42 | 16 | 48 | -118 | 73 | 51 |
| Net profit | -2.736 | 361 | -1.665 | -133 | 53 | -12 | 47 | 116 | 56 | -18 | -390 | -70 | -21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.936 | 24.002 | 124 | 20 | 0 | 0 | 10.229 | 10.303 | 10.416 | 10.443 | 9.837 | 9.614 | 9.436 |
| Equity | 5.885 | 6.246 | 81 | -53 | 0 | -12 | 3.034 | 3.150 | 3.206 | 3.188 | 2.798 | 2.728 | 2.707 |
| Long-term debt | 5.691 | 5.482 | 0 | 0 | 0 | 0 | 4.943 | 4.898 | 4.872 | 4.847 | 4.840 | 4.541 | 4.336 |
| Short-term debt | 12.361 | 12.274 | 44 | 72 | 0 | 13 | 2.252 | 2.210 | 2.264 | 2.264 | 2.028 | 2.145 | 2.165 |
| Total debt | 18.052 | 17.756 | 44 | 72 | 0 | 13 | 7.195 | 7.108 | 7.136 | 7.111 | 6.868 | 6.686 | 6.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2012 | — | — |
CP Management | Management | 2015 | — | — |
NL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEKTOR KAPITAL Holding A/S | Company | 100.0% | 100.0% | 2019 |
VEKTOR CAPITAL INVESTMENT ApS | Company | 15.0% | 15.0% | 2013 |
INTERFINANS HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
Tofteledet Beder - Aarhus ApS | Company | 50.0% | 50.0% | 2015 |
Lyngså Invest II ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langelund Jørgensen | Management | 0 companies |
| Carsten Pedersen Rise | Management | 0 companies |
| Nenad Lennart Kent Jakovljevic | Management | 0 companies |