| Revenue | DKK 56,7M | +94% |
| EBITDA | DKK -7,6M | +68% |
| Net profit | DKK -12,4M | +53% |
| Total assets | DKK 108,6M | -8% |
| Equity | DKK 68,6M | -15% |
| Employees | 89 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -355 | 333 | 833 | 155 | 666 | -129 | -330 | -1.340 | -1.896 | 1.211 | 6.590 | 29.285 | 56.746 |
| Staff expenses | -224 | -524 | -901 | -2 | -92 | -1.381 | -1.188 | -6.215 | -6.985 | -26.046 | -46.953 | -52.113 | -63.785 |
| EBITDA | -579 | -190 | -68 | 153 | 574 | -1.510 | -1.518 | -7.555 | -8.881 | -24.835 | -41.003 | -24.083 | -7.608 |
| Depreciation & amort. | -0 | -0 | -80 | -0 | -21 | -71 | -71 | -359 | -452 | -695 | -1.438 | -2.129 | -3.855 |
| EBIT | -579 | -190 | -148 | 153 | 553 | -1.581 | -1.588 | -7.914 | -9.333 | -25.529 | -42.440 | -26.213 | -11.464 |
| Net financials | -30 | -32 | -65 | -17 | -0 | -6 | 43 | -342 | -368 | -480 | 1.084 | 727 | -904 |
| Profit before tax | -609 | -223 | -213 | 136 | 553 | -1.587 | -1.545 | -8.256 | -9.701 | -26.010 | -41.357 | -25.485 | -12.367 |
| Tax | -0 | -0 | -214 | -0 | 78 | -325 | -260 | -2.046 | -2.116 | 810 | -975 | 871 | 45 |
| Net profit | -609 | -223 | 1 | 136 | 475 | -1.262 | -1.285 | -6.210 | -7.585 | -26.820 | -40.381 | -26.356 | -12.412 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 669 | 586 | 185 | 1.065 | 6.851 | 13.864 | 19.780 | 36.636 | 161.554 | 125.828 | 118.382 | 108.607 |
| Equity | -374 | 3 | 4 | 140 | 616 | 5.728 | 12.843 | 8.571 | 23.867 | 147.741 | 107.359 | 81.003 | 68.591 |
| Long-term debt | 69 | 441 | 0 | 0 | 0 | 0 | 0 | 7.704 | 7.985 | 8.717 | 5.681 | 11.763 | 18.371 |
| Short-term debt | 468 | 225 | 582 | 45 | 434 | 1.123 | 1.021 | 3.505 | 4.784 | 5.096 | 12.787 | 25.616 | 21.644 |
| Total debt | 537 | 666 | 582 | 45 | 434 | 1.123 | 1.021 | 11.209 | 12.769 | 13.813 | 18.468 | 37.379 | 40.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
M. KARLSEN ApS | Company | 10.0% | 10.0% | 2024 |
Maersk Oil Trading and Investments A/S | Company | 10.0% | 10.0% | 2022 |
HENRIK AAGAARD ApS | Company | 10.0% | 10.0% | 2024 |
inQvation ApS | Company | 5.0% | 5.0% | 2022 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2018 | |
WIBCI IVS | Company | 100.0% | 100.0% | 2017 |
LAUNCHER ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hedelund Jensen | Chief Executive Officer | 0 companies |
| Michael Bak | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Sonny Wilkens Dahl | Board of Directors | 0 companies |
| Jeppe Høier | Board of Directors | 0 companies |
| Lasse Truels Köhler | Board of Directors | 0 companies |
| Anders Vinther-Antonsen | Board of Directors | 0 companies |
| Jørgen Smidt | Chairman | 0 companies |
| Merle Victoria Price | Board of Directors | 0 companies |
| Peder Ries Borchert | Board of Directors | 0 companies |
| Jesper Lilledal Holmgaard | Board of Directors | 0 companies |
| Michael Freundt Karlsen | Board of Directors | 0 companies |
| Henrik Aagaard Jørgensen | Board of Directors | 0 companies |
| Helena Svancar | Board of Directors | 0 companies |
| Ida Christine Brun | Board of Directors | 0 companies |
| Mads Stærmose | Board of Directors | 0 companies |