| Revenue | DKK -42K | -49% |
| EBITDA | DKK -661K | +78% |
| Net profit | DKK 2,2M | -46% |
| Total assets | DKK 36,5M | -1% |
| Equity | DKK 13,8M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | -5 | -6 | -5 | -8 | -13 | -20 | -19 | -245 | -22 | -82 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -157 | -506 | -630 | -604 | -619 |
| EBITDA | -3 | -10 | -147 | -300 | -1.005 | -8 | -13 | -20 | -176 | -751 | -653 | -2.970 | -661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -147 | -300 | -1.005 | -8 | -13 | -20 | -176 | -751 | -653 | -2.970 | -661 |
| Net financials | 2.600 | -1 | 4.283 | 2.085 | 6.921 | 4.141 | -732 | 6.513 | -458 | 10.021 | 12.370 | 6.379 | 2.743 |
| Profit before tax | 2.597 | -11 | 4.136 | 1.785 | 5.454 | 3.811 | -745 | 6.492 | -634 | 9.270 | 11.718 | 3.409 | 2.082 |
| Tax | -0 | -0 | 30 | 69 | -181 | 82 | -116 | 108 | -121 | -109 | -172 | -598 | -83 |
| Net profit | 2.597 | -11 | 4.106 | 1.716 | 5.635 | 3.729 | -629 | 6.384 | -513 | 9.379 | 11.890 | 4.006 | 2.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.477 | 61.967 | 66.054 | 67.311 | 70.922 | 69.647 | 67.011 | 68.983 | 66.201 | 66.770 | 68.640 | 36.954 | 36.503 |
| Equity | 61.974 | 61.914 | 65.520 | 67.236 | 70.871 | 69.600 | 66.971 | 67.355 | 65.342 | 66.721 | 68.611 | 11.617 | 13.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 |
| Short-term debt | 2.503 | 53 | 534 | 75 | 51 | 47 | 40 | 1.628 | 853 | 42 | 29 | 25.337 | 22.721 |
| Total debt | 2.503 | 53 | 534 | 75 | 51 | 47 | 40 | 1.628 | 859 | 48 | 29 | 25.337 | 22.721 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAROLINE LARSEN HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
MAGNUS LARSEN HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
| Individual | 50.0% | 100.0% | 2012 | |
Thomas Egon Larsen 2021 ApS | Company | 50.0% | 100.0% | 2021 |
Larsen & Co. Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|