| Revenue | DKK 10K | +0% |
| EBITDA | DKK 10K | +0% |
| Net profit | DKK 7K | +0% |
| Total assets | DKK 114K | +14% |
| Equity | DKK 80K | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | 12 | 12 | 13 | 13 | 13 | 2 | -0 | -24 | 3 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -0 | 4 | 3 | 5 | 5 | 2 | -0 | -24 | 3 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -0 | 4 | 3 | 5 | 5 | 2 | -0 | -24 | 3 | 10 | 10 |
| Net financials | 15 | 12 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -3 | -2 | -3 | -3 |
| Profit before tax | 5 | -3 | -1 | 3 | 3 | 4 | 5 | 2 | -2 | -27 | 1 | 7 | 7 |
| Tax | 1 | -0 | -0 | 0 | 1 | 1 | 1 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -3 | -1 | 3 | 2 | 3 | 4 | 1 | -2 | -27 | 1 | 7 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 93 | 89 | 92 | 95 | 98 | 102 | 103 | 107 | 84 | 84 | 100 | 114 |
| Equity | 84 | 81 | 81 | 84 | 86 | 89 | 93 | 94 | 93 | 65 | 66 | 73 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 12 | 8 | 8 | 9 | 9 | 9 | 9 | 15 | 19 | 19 | 27 | 34 |
| Total debt | 11 | 12 | 8 | 8 | 9 | 9 | 9 | 9 | 15 | 19 | 19 | 27 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2024 | — | — |
RB Founder | Founder | 2012 | — | — |
SK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Banner-Voigt | Management | 0 companies |
| Rune Bro Roin | Founder | 0 companies |
| Simon Kjær | Management | 0 companies |