| Revenue | DKK 13K | +44% |
| EBITDA | DKK 13K | +44% |
| Net profit | DKK 8K | +60% |
| Total assets | DKK 162K | +13% |
| Equity | DKK 102K | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 12 | 13 | 14 | 14 | 13 | 29 | 57 | 23 | -1 | 8 | 9 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 4 | 1 | 8 | -9 | 5 | 21 | 45 | 23 | -1 | 8 | 9 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 4 | 1 | 8 | -9 | 5 | 21 | 45 | 23 | -1 | 8 | 9 | 13 |
| Net financials | 14 | -1 | 0 | -2 | -1 | -1 | -1 | -6 | -0 | -3 | -2 | -3 | -3 |
| Profit before tax | 9 | 3 | 1 | 6 | -10 | 4 | 20 | 39 | 23 | -5 | 6 | 6 | 10 |
| Tax | 2 | 1 | -0 | 1 | -0 | -0 | 4 | 8 | 5 | -0 | 0 | 1 | 2 |
| Net profit | 7 | 2 | 1 | 5 | -10 | 4 | 16 | 31 | 17 | -5 | 6 | 5 | 8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 15.273 | 6.732 | 7.181 | 512 | 177 | 195 | 237 | 183 | 172 | 133 | 144 | 162 |
| Equity | 87 | 89 | 90 | 95 | 85 | 89 | 105 | 116 | 133 | 128 | 89 | 94 | 102 |
| Long-term debt | 0 | 0 | 6.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 15.184 | 110 | 7.086 | 427 | 88 | 90 | 121 | 50 | 43 | 44 | 50 | 60 |
| Total debt | 118 | 15.184 | 6.642 | 7.086 | 427 | 88 | 90 | 121 | 50 | 43 | 44 | 50 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2025 | — | — |
BF Management | Management | 2024 | — | — |
RB Founder | Founder | 2012 | — | — |
TL Founder | Founder | 2012 | — | — |
CG Management | Management | 2014 | — | — |
MS Management | Management | 2024 | — | — |
JB Founder | Founder | 2012 | — | — |
CT Founder | Founder | 2012 | — | — |
TH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Infrastructure Partners I K/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Rune Bro Roin | Founder | 0 companies |
| Torsten Lodberg Smed | Founder | 0 companies |
| Christina Grumstrup Sørensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Founder | 0 companies |
| Christian Troels Skakkebæk | Founder | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |