| Revenue | DKK 50,2M | +21% |
| EBITDA | DKK 6,8M | +26% |
| Net profit | DKK 5,3M | +26% |
| Total assets | DKK 16,6M | +13% |
| Equity | DKK 9,8M | +23% |
| Employees | 54 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 10.045 | 14.191 | 17.182 | 20.117 | 19.719 | 21.803 | 23.908 | 27.715 | 33.469 | 37.583 | 41.679 | 50.245 |
| Staff expenses | -1.409 | -7.068 | -9.505 | -11.919 | -14.716 | -15.359 | -16.882 | -18.744 | -21.716 | -24.763 | -31.154 | -36.305 | -43.491 |
| EBITDA | 221 | 2.977 | 4.686 | 5.262 | 5.401 | 4.360 | 4.921 | 5.164 | 5.999 | 8.706 | 6.429 | 5.375 | 6.754 |
| Depreciation & amort. | -4 | -6 | -51 | -59 | -64 | -17 | -58 | -137 | -157 | -126 | -39 | -15 | -0 |
| EBIT | 217 | 2.970 | 4.635 | 5.203 | 5.337 | 4.342 | 4.863 | 5.027 | 5.842 | 8.580 | 6.390 | 5.359 | 6.754 |
| Net financials | -1 | -4 | -7 | 2 | -2 | -29 | -41 | -52 | -94 | -122 | 17 | -5 | 3 |
| Profit before tax | 216 | 2.967 | 4.629 | 5.205 | 5.335 | 4.314 | 4.822 | 4.975 | 5.748 | 8.459 | 6.406 | 5.354 | 6.757 |
| Tax | 54 | 736 | 1.099 | 1.153 | 1.176 | 952 | 1.063 | 1.097 | 1.265 | 1.876 | 1.410 | 1.179 | 1.486 |
| Net profit | 162 | 2.231 | 3.529 | 4.052 | 4.159 | 3.361 | 3.760 | 3.879 | 4.483 | 6.583 | 4.996 | 4.176 | 5.271 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.229 | 6.743 | 8.504 | 11.084 | 11.930 | 10.755 | 12.383 | 12.970 | 13.658 | 15.229 | 17.150 | 14.660 | 16.589 |
| Equity | 242 | 3.222 | 4.529 | 6.052 | 6.159 | 5.361 | 5.760 | 4.348 | 5.891 | 9.343 | 8.497 | 7.983 | 9.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 987 | 3.516 | 3.973 | 5.031 | 5.771 | 5.394 | 6.623 | 8.622 | 7.767 | 5.886 | 8.653 | 6.677 | 6.756 |
| Total debt | 987 | 3.516 | 3.973 | 5.031 | 5.771 | 5.394 | 6.623 | 8.622 | 7.767 | 5.886 | 8.653 | 6.677 | 6.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JA Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAW HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
BESTTOFT ApS | Company | 25.0% | 25.0% | 2020 |
VEKTUS A/S | Company | 15.0% | 15.0% | 2020 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2014 | |
MAC MIA HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Toft | Chief Executive Officer | 0 companies |
| Jakob Andreas Wrang | Management | 0 companies |
| Michael Skou Andersen | Board of Directors | 0 companies |
| Jesper Jakobsen | Board of Directors | 0 companies |
| Jeanette Onsvig | Board of Directors | 0 companies |