| Revenue | DKK -16K | -9% |
| EBITDA | DKK -16K | +9% |
| Net profit | DKK 83K | -92% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 4,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -7 | -6 | -6 | -6 | -5 | -10 | -7 | -13 | -8 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -7 | -6 | -6 | -6 | -5 | -10 | -7 | -13 | -8 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -7 | -6 | -6 | -6 | -5 | -10 | -7 | -13 | -8 | -18 | -16 |
| Net financials | 881 | 19 | -682 | -26 | 117 | 7 | -371 | -112 | 565 | 1.443 | 1.268 | 1.028 | 100 |
| Profit before tax | 877 | 15 | -689 | -31 | 112 | 1 | -376 | -122 | 558 | 1.430 | 1.260 | 1.011 | 84 |
| Tax | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -4 | 1 |
| Net profit | 881 | 17 | -689 | -31 | 112 | 1 | -376 | -122 | 558 | 1.430 | 1.275 | 1.015 | 83 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.074 | 388 | 359 | 476 | 510 | 112 | 0 | 565 | 1.944 | 3.838 | 4.394 | 4.506 |
| Equity | 1.131 | 1.048 | 359 | 327 | 439 | 440 | 64 | -58 | 500 | 1.873 | 3.089 | 4.043 | 4.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 26 | 29 | 32 | 37 | 70 | 48 | 58 | 65 | 71 | 749 | 351 | 447 |
| Total debt | 265 | 26 | 29 | 32 | 37 | 70 | 48 | 58 | 65 | 71 | 749 | 351 | 447 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|