| Revenue | DKK 372K | +206% |
| EBITDA | DKK 84K | +148% |
| Net profit | DKK 62K | +138% |
| Total assets | DKK 427K | +17% |
| Equity | DKK 277K | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 266 | 30 | 6 | 85 | 20 | 66 | 237 | -2 | 375 | 122 | 372 |
| Staff expenses | -233 | -255 | -29 | -0 | -0 | -0 | -1 | -0 | -103 | -271 | -295 | -288 |
| EBITDA | 23 | 11 | 59 | 6 | 85 | 20 | 65 | 237 | -106 | 104 | -174 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -0 |
| EBIT | 23 | 11 | 59 | 6 | 85 | 20 | 65 | 237 | -137 | 73 | -205 | 84 |
| Net financials | -1 | -0 | 0 | 0 | 0 | -2 | -1 | -0 | -6 | -3 | 0 | -4 |
| Profit before tax | 22 | 11 | 59 | 6 | 85 | 19 | 64 | 236 | -143 | 70 | -205 | 80 |
| Tax | 9 | 6 | 14 | 2 | 20 | 5 | 15 | 53 | -31 | 17 | -44 | 19 |
| Net profit | 13 | 5 | 45 | 4 | 64 | 14 | 49 | 184 | -112 | 53 | -161 | 62 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 383 | 275 | 276 | 343 | 376 | 462 | 606 | 390 | 475 | 364 | 427 |
| Equity | 80 | 80 | 143 | 147 | 189 | 203 | 252 | 436 | 323 | 377 | 216 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 285 | 132 | 129 | 154 | 173 | 210 | 168 | 66 | 98 | 148 | 150 |
| Total debt | 139 | 285 | 132 | 129 | 154 | 173 | 210 | 168 | 66 | 98 | 148 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|