| Revenue | DKK 1,3M | +47% |
| EBITDA | DKK 320K | +158% |
| Net profit | DKK 178K | +180% |
| Total assets | DKK 8,4M | +25% |
| Equity | DKK 1,8M | +11% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 324 | 329 | 205 | -56 | 247 | 73 | 761 | 1.911 | 878 | 1.466 | 885 | 1.303 |
| Staff expenses | -0 | -298 | -0 | -0 | -0 | -0 | -0 | -550 | -587 | -621 | -935 | -761 | -983 |
| EBITDA | -4 | 26 | 329 | 205 | -56 | 247 | 73 | 211 | 1.324 | 257 | 531 | 124 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 26 | 329 | 205 | -56 | 247 | 73 | 211 | 1.324 | 257 | 531 | 124 | 320 |
| Net financials | 0 | -16 | -21 | -12 | 191 | -9 | -32 | -97 | -17 | -64 | -33 | -43 | -92 |
| Profit before tax | -4 | 10 | 308 | 193 | 136 | 238 | 41 | 114 | 1.306 | 193 | 498 | 81 | 228 |
| Tax | -0 | 3 | 72 | 43 | 30 | 52 | 10 | 25 | 288 | 43 | 112 | 18 | 50 |
| Net profit | -4 | 8 | 235 | 150 | 106 | 185 | 31 | 89 | 1.019 | 150 | 386 | 63 | 178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 1.919 | 2.044 | 1.118 | 1.156 | 1.969 | 4.979 | 6.559 | 3.092 | 4.182 | 4.014 | 6.755 | 8.425 |
| Equity | 76 | 83 | 319 | 469 | 575 | 760 | 81 | 170 | 1.189 | 1.239 | 1.625 | 1.588 | 1.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 936 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.836 | 1.725 | 649 | 582 | 1.209 | 3.997 | 5.448 | 1.903 | 2.943 | 2.389 | 5.166 | 6.659 |
| Total debt | 5 | 1.836 | 1.725 | 649 | 582 | 1.209 | 4.897 | 6.384 | 1.903 | 2.943 | 2.389 | 5.166 | 6.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2012 | — | — |
DJ Management | Management | 2020 | — | — |
LA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDRESEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
DR Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Andresen | Management | 0 companies |
| David Johannes Röskamp | Management | 0 companies |
| Lotte Andresen | Management | 0 companies |