| Revenue | DKK -42K | -22% |
| EBITDA | DKK -42K | +22% |
| Net profit | DKK -16K | +63% |
| Total assets | DKK 81K | +27% |
| Equity | DKK -65K | -34% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -21 | -21 | -18 | -130 | -32 | -19 | -26 | -55 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | -15 | -21 | -18 | -130 | -32 | -19 | -26 | -55 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | -15 | -21 | -18 | -130 | -32 | -19 | -26 | -55 | -42 |
| Net financials | 0 | -12 | 1.826 | 2.621 | -147 | -47 | -20 | -539 | -28 | -3 | 64 |
| Profit before tax | — | -16 | 1.811 | 2.614 | -152 | -177 | -52 | -558 | -53 | -57 | 21 |
| Tax | -0 | 8 | 3 | 7 | 6 | -31 | -9 | -4 | -6 | -13 | 38 |
| Net profit | — | -24 | 1.808 | 2.607 | -158 | -146 | -43 | -554 | -47 | -45 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.737 | 8.576 | 2.263 | 4.489 | 4.371 | 4.349 | 4.411 | 3.856 | 83 | 64 | 81 |
| Equity | -245 | -269 | 1.539 | 4.146 | 3.987 | 3.841 | 4.398 | 3.844 | -3 | -48 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.982 | 8.845 | 724 | 343 | 384 | 508 | 13 | 13 | 86 | 112 | 146 |
| Total debt | 8.982 | 8.845 | 724 | 343 | 384 | 508 | 13 | 13 | 86 | 112 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2012 | — | — |
HG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS GROUP ApS | Company | 66.7% | 66.7% | 2019 |
GREENFIELD HOLDING ApS | Company | 10.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Sindlev | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |